CTO Realty Growth, Inc. cash flow statement
In fiscal 2025, CTO Realty Growth, Inc.'s operations generated $64.6m of cash; it spent $0 on capital projects, leaving free cash flow of $64.6m. It returned $49.0m in dividends and $9.4m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | −0 | −2 | 4 | 11 | 11 | 25 | 14 | 58 | 48 | 16 | 17 | 28 | 56 | 46 | 60 | 65 | 65 |
| Depreciation and amortisation | 3 | 2 | 2 | 2 | 3 | 3 | 5 | 8 | 12 | 16 | 16 | 19 | 21 | 29 | 44 | 65 | 60 | 65 |
| Stock-based pay | 0 | −1 | 0 | 1 | 1 | 1 | 2 | 3 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 |
| Capital spending | 3 | 1 | 3 | 25 | 38 | 42 | 111 | 93 | — | 114 | 188 | 196 | 257 | 385 | 0 | 0 | 0 | 0 |
| Free cash flow | −4 | −2 | −5 | −21 | −27 | −31 | −86 | −78 | — | −66 | −171 | −179 | −229 | −329 | 46 | 60 | 65 | 65 |
| Free cash flow after stock pay | −4 | −1 | −6 | −22 | −28 | −32 | −88 | −81 | — | −68 | −174 | −182 | −232 | −332 | 43 | 56 | 60 | 61 |
| Dividends paid | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 14 | 24 | 29 | 34 | 40 | 49 | 53 |
| Share buybacks | 0 | — | — | 0 | — | 1 | 6 | 7 | 7 | 10 | 41 | 4 | 2 | 3 | 6 | 1 | 9 | — |
| Shares issued | — | — | — | — | — | — | 1 | 0 | 1 | 0 | — | — | — | — | 0 | 1 | 1 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | 10 | 17 | 31 | 6 | 15 | 20 | 25 |
| Depreciation and amortisation | 29 | 14 | 15 | 15 | 15 | 16 | 16 | 17 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 14 | 10 | 17 | 31 | 6 | 15 | 20 | 25 |
| Free cash flow after stock pay | 13 | 9 | 16 | 30 | 5 | 13 | 19 | 23 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Compare with peers
- Gladstone Commercial Corp cash flow
- Chiron Real Estate Inc. cash flow
- Alexanders Inc cash flow
- Creative Media & Community Trust Corp cash flow
- Nexpoint Diversified Real Estate Trust cash flow
Head to head: CTO vs GOODCTO vs XRNALX vs CTO
More: Diversified REITs stocks compared, Real Estate sector, rankings of US companies