Wyndham Hotels & Resorts, Inc. balance sheet
At the end of fiscal 2025, Wyndham Hotels & Resorts, Inc. had total assets of $4.18bn, total liabilities of $3.71bn and shareholders' equity of $468m. It held $64.0m in cash against $2.56bn of debt: net debt of $2.50bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30 | 57 | 366 | 94 | 493 | 171 | 161 | 66 | 103 | 64 | 71 |
| Receivables | — | 194 | 293 | 304 | 295 | 246 | 234 | 241 | 271 | 291 | 336 |
| Total current assets | — | 334 | 851 | 499 | 900 | 720 | 545 | 373 | 467 | 435 | 504 |
| Goodwill | 377 | 423 | 1,547 | 1,539 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 |
| Total assets | 1,998 | 2,137 | 4,976 | 4,533 | 4,644 | 4,269 | 4,123 | 4,033 | 4,223 | 4,182 | 4,360 |
| Accounts payable | — | 38 | 61 | 30 | 28 | 31 | 39 | 32 | 37 | 38 | 67 |
| Deferred revenue (current) | — | 84 | 109 | 132 | 71 | 70 | 83 | 91 | 121 | 134 | 135 |
| Total current liabilities | — | 411 | 693 | 462 | 346 | 397 | 406 | 459 | 466 | 507 | 498 |
| Long-term debt | — | 0 | 2,120 | 2,101 | 2,576 | 2,063 | 2,057 | 2,164 | 2,420 | 2,515 | 2,704 |
| Total debt | 0 | 184 | 2,141 | 2,122 | 2,597 | 2,084 | 2,077 | 2,201 | 2,463 | 2,560 | 2,727 |
| Total liabilities | — | 875 | 3,558 | 3,321 | 3,681 | 3,180 | 3,161 | 3,287 | 3,573 | 3,714 | 3,885 |
| Shareholders' equity | 1,086 | 1,262 | 1,418 | 1,212 | 963 | 1,089 | 962 | 746 | 650 | 468 | 475 |
| Net debt (negative = net cash) | −30 | 127 | 1,775 | 2,028 | 2,104 | 1,913 | 1,916 | 2,135 | 2,360 | 2,496 | 2,656 |
| Shares outstanding | — | — | 98m | 101m | 101m | 101m | 102m | 102m | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 271 | 278 | 319 | 326 | 291 | 300 | 331 | 336 |
| Total current assets | 467 | 437 | 474 | 508 | 435 | 475 | 497 | 504 |
| Goodwill | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 | 1,525 |
| Total assets | 4,223 | 4,249 | 4,298 | 4,346 | 4,182 | 4,248 | 4,332 | 4,360 |
| Accounts payable | 37 | 39 | 55 | 49 | 38 | 40 | 57 | 67 |
| Deferred revenue (current) | 121 | 118 | 99 | 96 | 134 | 110 | 147 | 135 |
| Total current liabilities | 466 | 453 | 460 | 439 | 507 | 483 | 503 | 498 |
| Long-term debt | 2,420 | 2,483 | 2,532 | 2,582 | 2,515 | 2,627 | 2,652 | 2,704 |
| Total debt | 2,420 | 2,483 | 2,532 | 2,582 | 2,515 | 2,627 | 2,652 | 2,704 |
| Total liabilities | 3,573 | 3,670 | 3,728 | 3,763 | 3,714 | 3,801 | 3,852 | 3,885 |
| Shareholders' equity | 650 | 579 | 570 | 583 | 468 | 447 | 480 | 475 |
Compare with peers
- Atour Lifestyle Holdings Ltd balance sheet
- Choice Hotels International Inc balance sheet
- Makemytrip Ltd balance sheet
- Lindblad Expeditions Holdings, Inc. balance sheet
- Civeo Corp balance sheet
Head to head: ATAT vs WHCHH vs WHMMYT vs WH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies