CVR Energy Inc cash flow statement
In fiscal 2025, CVR Energy Inc's operations generated $144m of cash; it spent $185m on capital projects, leaving free cash flow of −$41.0m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 85 | 225 | 279 | 763 | 440 | 640 | 537 | 267 | 248 | 628 | 747 | 90 | 396 | 967 | 948 | 404 | 144 | 1,026 |
| Depreciation and amortisation | 85 | 87 | 90 | 130 | 143 | 154 | 164 | 193 | 258 | 274 | 287 | 278 | 279 | 288 | 298 | 298 | 403 | 229 |
| Stock-based pay | 8 | 37 | 27 | 39 | 18 | 12 | 13 | 9 | 19 | 16 | 17 | 4 | 46 | 71 | 34 | 15 | 42 | 43 |
| Capital spending | 49 | 32 | 91 | 212 | 257 | 218 | 219 | 133 | 120 | 102 | 121 | 124 | 224 | 191 | 205 | 179 | 185 | 207 |
| Free cash flow | 37 | 193 | 187 | 550 | 184 | 422 | 318 | 134 | 128 | 526 | 626 | −34 | 172 | 776 | 743 | 225 | −41 | 819 |
| Free cash flow after stock pay | 29 | 156 | 160 | 511 | 165 | 410 | 305 | 125 | 109 | 510 | 609 | −38 | 126 | 705 | 709 | 210 | −83 | 776 |
| Dividends paid | — | — | 0 | 0 | 1,237 | 434 | 174 | 174 | 174 | 238 | 306 | 121 | 241 | 483 | 453 | 151 | 0 | — |
| Share buybacks | — | 0 | 4 | 0 | 0 | — | — | — | — | 0 | 0 | 7 | 1 | 12 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 98 | −195 | 176 | 163 | 0 | 64 | 307 | 655 |
| Depreciation and amortisation | 74 | 68 | 78 | 111 | 145 | 79 | 3 | 2 |
| Stock-based pay | 2 | 6 | 12 | 19 | 5 | 12 | 0 | 26 |
| Capital spending | 55 | 51 | 41 | 38 | 55 | 47 | 43 | 62 |
| Free cash flow | 43 | −246 | 135 | 125 | −55 | 17 | 264 | 593 |
| Free cash flow after stock pay | 41 | −252 | 123 | 106 | −60 | 5 | 264 | 567 |
Compare with peers
- PAR Pacific Holdings, Inc. cash flow
- Delek US Holdings, Inc. cash flow
- Calumet, Inc. cash flow
- Crossamerica Partners LP cash flow
- Ultrapar Holdings Inc cash flow
Head to head: CVI vs PARRCVI vs DKCLMT vs CVI
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies