CVR Energy Inc balance sheet
At the end of fiscal 2025, CVR Energy Inc had total assets of $3.71bn and shareholders' equity of $730m. It held $511m in cash against $1.76bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 37 | 200 | 388 | 896 | 842 | 754 | 765 | 736 | 482 | 668 | 652 | 667 | 510 | 510 | 581 | 987 | 511 | 1,278 |
| Receivables | — | 80 | 183 | 211 | 242 | 137 | 96 | 152 | 31 | 169 | 182 | 178 | 299 | 358 | 286 | 295 | 235 | 464 |
| Inventory | — | 247 | 636 | 528 | 527 | 330 | 290 | 349 | 369 | 380 | 373 | 298 | 484 | 624 | 604 | 502 | 472 | 655 |
| Total current assets | — | 599 | 1,357 | 1,761 | 1,732 | 1,457 | 1,274 | 1,316 | 1,078 | 1,290 | 1,274 | 1,402 | 1,369 | 1,593 | 2,179 | 1,824 | 1,267 | 2,434 |
| Goodwill | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | — | — | 0 | 0 | 0 | — | — | — | — |
| Total assets | 1,614 | 1,740 | 3,119 | 3,611 | 3,666 | 3,454 | 3,299 | 4,050 | 3,807 | 4,079 | 3,905 | 3,978 | 3,906 | 4,119 | 4,707 | 4,263 | 3,706 | 4,780 |
| Accounts payable | — | 155 | 467 | 440 | 378 | 275 | 262 | 251 | 334 | 320 | 412 | 282 | 409 | 497 | 530 | 538 | 415 | 620 |
| Deferred revenue (current) | — | 19 | 9 | 1 | 1 | 14 | 3 | 13 | 34 | 69 | 28 | 31 | 87 | 48 | 16 | 51 | 23 | 68 |
| Total current liabilities | — | 266 | 588 | 626 | 502 | 424 | 485 | 566 | 544 | 512 | 596 | 659 | 1,156 | 1,439 | 1,682 | 1,098 | 706 | 1,405 |
| Short-term debt | — | — | — | — | — | 0 | 125 | 0 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 469 | 854 | 897 | 675 | 674 | 541 | 1,163 | 1,164 | 1,190 | 1,190 | 1,683 | 1,654 | 1,500 | 2,100 | 1,900 | 1,700 | 1,700 |
| Total debt | 0 | 469 | 854 | 897 | 675 | 675 | 674 | 1,194 | 1,192 | 1,190 | 1,195 | 1,691 | 1,660 | 1,591 | 2,185 | 1,919 | 1,765 | 1,781 |
| Shareholders' equity | 664 | 690 | 1,152 | 1,525 | 1,189 | 988 | 984 | 858 | 919 | 1,286 | 1,393 | 1,019 | 553 | 531 | 847 | 703 | 730 | 1,085 |
| Shares outstanding | — | — | — | — | 87m | 87m | 87m | 87m | 87m | 101m | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 295 | 320 | 245 | 253 | 235 | 329 | 327 | 464 |
| Inventory | 502 | 585 | 503 | 509 | 472 | 553 | 603 | 655 |
| Total current assets | 1,824 | 1,649 | 1,392 | 1,478 | 1,267 | 1,460 | 1,717 | 2,434 |
| Total assets | 4,263 | 4,251 | 3,984 | 3,992 | 3,706 | 3,861 | 4,079 | 4,780 |
| Accounts payable | 538 | 620 | 462 | 437 | 415 | 532 | 494 | 620 |
| Deferred revenue (current) | 51 | 37 | 9 | 36 | 23 | 24 | 32 | 68 |
| Total current liabilities | 1,098 | 1,254 | 1,191 | 755 | 706 | 1,015 | 1,211 | 1,405 |
| Long-term debt | 1,900 | 1,900 | 1,800 | 1,800 | 1,700 | 1,700 | 1,700 | 1,700 |
| Total debt | 1,900 | 1,900 | 1,800 | 1,800 | 1,700 | 1,700 | 1,700 | 1,700 |
| Shareholders' equity | 703 | 580 | 466 | 840 | 730 | 538 | 525 | 1,085 |
Compare with peers
- PAR Pacific Holdings, Inc. balance sheet
- Delek US Holdings, Inc. balance sheet
- Calumet, Inc. balance sheet
- Crossamerica Partners LP balance sheet
- Ultrapar Holdings Inc balance sheet
Head to head: CVI vs PARRCVI vs DKCLMT vs CVI
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies