California Water Service Group balance sheet
At the end of fiscal 2025, California Water Service Group had total assets of $5.67bn and shareholders' equity of $1.69bn. It held $51.8m in cash against $1.60bn of debt: net debt of $1.55bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 95 | 47 | 43 | 45 | 78 | 62 | 40 | 50 | 52 | 45 |
| Receivables | 30 | 32 | 30 | 32 | 44 | 61 | 55 | 59 | 59 | 56 | 81 |
| Total current assets | 142 | 228 | 189 | 185 | 266 | 300 | 296 | 296 | 324 | 354 | 408 |
| Goodwill | 3 | 3 | 3 | 3 | 32 | 37 | 37 | 37 | 37 | 37 | 37 |
| Total assets | 2,412 | 2,745 | 2,838 | 3,111 | 3,394 | 3,623 | 4,265 | 4,596 | 5,180 | 5,671 | 6,074 |
| Accounts payable | 78 | 94 | 96 | 108 | 132 | 144 | 141 | 157 | 168 | 176 | 208 |
| Deferred revenue (current) | — | — | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | — |
| Total current liabilities | 250 | 491 | 321 | 359 | 589 | 272 | 295 | 430 | 538 | 418 | 575 |
| Short-term debt | 26 | 16 | 105 | 22 | 5 | 5 | 3 | 1 | 72 | 2 | 0 |
| Long-term debt | 532 | 516 | 710 | 787 | 781 | 1,056 | 1,052 | 1,053 | 1,105 | 1,472 | 1,472 |
| Total debt | 655 | 807 | 880 | 984 | 1,156 | 1,096 | 1,126 | 1,233 | 1,382 | 1,604 | 1,647 |
| Shareholders' equity | 659 | 699 | 730 | 780 | 921 | 1,172 | 1,322 | 1,430 | 1,638 | 1,692 | 1,907 |
| Net debt (negative = net cash) | 629 | 712 | 833 | 941 | 1,112 | 1,018 | 1,064 | 1,194 | 1,332 | 1,552 | 1,602 |
| Shares outstanding | 48m | 48m | 48m | 49m | 50m | 54m | 56m | 58m | 59m | 60m | 63m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 59 | 54 | 75 | 80 | 56 | 53 | 72 | 81 |
| Total current assets | 324 | 319 | 362 | 399 | 354 | 375 | 407 | 408 |
| Goodwill | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Total assets | 5,180 | 5,258 | 5,400 | 5,519 | 5,671 | 5,780 | 5,955 | 6,074 |
| Accounts payable | 168 | 141 | 167 | 188 | 176 | 165 | 201 | 208 |
| Deferred revenue (current) | 3 | — | — | — | 3 | — | — | — |
| Total current liabilities | 538 | 604 | 686 | 730 | 418 | 545 | 581 | 575 |
| Short-term debt | 72 | 72 | 72 | 72 | 2 | 1 | 1 | 0 |
| Long-term debt | 1,105 | 1,104 | 1,104 | 1,104 | 1,472 | 1,472 | 1,472 | 1,472 |
| Total debt | 1,177 | 1,177 | 1,177 | 1,176 | 1,474 | 1,473 | 1,473 | 1,472 |
| Shareholders' equity | 1,638 | 1,632 | 1,657 | 1,703 | 1,692 | 1,683 | 1,810 | 1,907 |
| Shares outstanding | 59m | 60m | 60m | 60m | 60m | 60m | 62m | 63m |
Compare with peers
- H2o America balance sheet
- American States Water Co balance sheet
- Essential Utilities, Inc. balance sheet
- Middlesex Water Co balance sheet
- American Water Works balance sheet
Head to head: CWT vs HTOAWR vs CWTCWT vs WTRGAWK vs CWT
More: Water Utilities stocks compared, Utilities sector, rankings of US companies