H2o America balance sheet
At the end of fiscal 2025, H2o America had total assets of $5.15bn and shareholders' equity of $1.54bn. It held $20.7m in cash against $1.99bn of debt: net debt of $1.97bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 8 | 421 | 13 | 5 | 11 | 12 | 10 | 11 | 21 | 573 |
| Receivables | 16 | 17 | 19 | 36 | 47 | 54 | 59 | 68 | 69 | 62 | 88 |
| Total current assets | 100 | 67 | 503 | 122 | 127 | 134 | 158 | 198 | 191 | 191 | 778 |
| Goodwill | — | — | 2 | 628 | 628 | 640 | 640 | 640 | 640 | 640 | 640 |
| Total assets | 1,443 | 1,956 | 1,956 | 3,132 | 3,311 | 3,492 | 3,755 | 4,345 | 4,658 | 5,150 | 6,052 |
| Accounts payable | 19 | 23 | 25 | 35 | 34 | 30 | 30 | 46 | 56 | 75 | 88 |
| Total current liabilities | 64 | 85 | 164 | 235 | 351 | 203 | 268 | 343 | 261 | 273 | 410 |
| Short-term debt | 0 | 0 | 0 | 22 | 76 | 39 | 4 | 49 | 4 | 24 | 8 |
| Long-term debt | 433 | 431 | 431 | 1,284 | 1,288 | 1,493 | 1,492 | 1,527 | 1,707 | 1,867 | 1,881 |
| Total debt | 452 | 460 | 535 | 1,423 | 1,539 | 1,595 | 1,656 | 1,755 | 1,839 | 1,988 | 2,090 |
| Shareholders' equity | 422 | 463 | 889 | 890 | 917 | 1,035 | 1,111 | 1,233 | 1,367 | 1,541 | 2,201 |
| Net debt (negative = net cash) | 446 | 452 | 114 | 1,410 | 1,534 | 1,584 | 1,644 | 1,745 | 1,828 | 1,967 | 1,517 |
| Shares outstanding | 20m | 21m | — | 28m | 29m | 30m | 31m | 32m | 34m | 36m | 48m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 69 | 66 | 77 | 86 | 62 | 62 | 71 | 88 |
| Total current assets | 191 | 197 | 200 | 207 | 191 | 323 | 296 | 778 |
| Goodwill | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
| Total assets | 4,658 | 4,729 | 4,847 | 5,011 | 5,150 | 5,353 | 5,437 | 6,052 |
| Accounts payable | 56 | 47 | 48 | 61 | 75 | 63 | 70 | 88 |
| Total current liabilities | 261 | 297 | 314 | 304 | 273 | 160 | 178 | 410 |
| Short-term debt | 4 | 19 | 19 | 18 | 24 | 9 | 9 | 8 |
| Long-term debt | 1,707 | 1,691 | 1,692 | 1,757 | 1,867 | 1,866 | 1,881 | 1,881 |
| Total debt | 1,711 | 1,710 | 1,711 | 1,775 | 1,890 | 1,874 | 1,890 | 1,889 |
| Shareholders' equity | 1,367 | 1,397 | 1,466 | 1,524 | 1,541 | 1,834 | 1,844 | 2,201 |
| Shares outstanding | 34m | 34m | 35m | 36m | 36m | 42m | 42m | 48m |
Compare with peers
- American States Water Co balance sheet
- California Water Service Group balance sheet
- Essential Utilities, Inc. balance sheet
- Middlesex Water Co balance sheet
- American Water Works balance sheet
Head to head: AWR vs HTOCWT vs HTOHTO vs WTRG
More: Water Utilities stocks compared, Utilities sector, rankings of US companies