Diebold Nixdorf, Inc income statement
In fiscal 2025, Diebold Nixdorf, Inc reported revenue of $3.81bn, up 1.5% on the year before, operating income of $242m (a 6.4% margin) and net income of $94.6m, or $2.54 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2008Dec 2008 | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,082 | 2,718 | 2,824 | 2,836 | 2,992 | 2,583 | 2,735 | 2,419 | 3,316 | 4,609 | 4,579 | 4,409 | 3,902 | 3,905 | 3,461 | 3,751 | 3,806 | 3,921 |
| Cost of revenue | 2,307 | 2,068 | 2,104 | 2,105 | 2,262 | 1,997 | 2,009 | 1,767 | 2,605 | 3,610 | 3,680 | 3,342 | 2,867 | 2,862 | 2,703 | 2,831 | 2,845 | 2,941 |
| Gross profit | 775 | 650 | 720 | 730 | 730 | 586 | 726 | 652 | 712 | 1,000 | 899 | 1,067 | 1,035 | 1,043 | 757 | 920 | 961 | 980 |
| Research and development | 73 | 72 | 74 | 78 | 86 | 92 | 94 | 87 | 110 | 156 | 157 | 147 | 133 | 126 | 121 | 94 | 87 | 84 |
| Selling, general and administrative | 514 | 425 | 473 | 504 | 528 | 565 | 478 | 488 | 761 | 934 | 894 | 909 | 859 | 776 | 742 | 644 | 633 | 667 |
| Operating income | 183 | 151 | −2 | 147 | 101 | −140 | 165 | 59 | −170 | −94 | −326 | −27 | 24 | 137 | −212 | 182 | 242 | 211 |
| Interest expense | 45 | 35 | 38 | 34 | 30 | 29 | 31 | 33 | 101 | 117 | 155 | 203 | 267 | 195 | 199 | 155 | 86 | 95 |
| Provision for credit losses | — | — | — | 2 | 0 | 4 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — |
| Income before tax | 156 | 124 | −2 | 159 | 111 | −142 | 155 | 46 | −249 | −192 | −478 | −229 | −270 | −51 | −439 | 47 | 125 | 127 |
| Income tax | 41 | 44 | 15 | 8 | 28 | 48 | 47 | −14 | −69 | 28 | 37 | 117 | −1 | 28 | 149 | 64 | 24 | 42 |
| Net income | 89 | 26 | −20 | 144 | 74 | −182 | 114 | 74 | −42 | −242 | −531 | −341 | −269 | −79 | −581 | −17 | 95 | 77 |
| Diluted EPS | $2.66 | $0.78 | −$0.62 | $4.44 | $2.30 | −$5.70 | $3.52 | $2.24 | −$1.20 | −$6.40 | −$14.96 | −$8.90 | −$6.94 | −$2.02 | −$14.72 | −$0.44 | $2.54 | $2.16 |
| Diluted shares (average) | 33m | 33m | 33m | 32m | 32m | 32m | 33m | 33m | 35m | 38m | 38m | 38m | 39m | 39m | 40m | 38m | 37m | 36m |
| EBITDA | 263 | 228 | 77 | 227 | 180 | −58 | 238 | 123 | −35 | 159 | −78 | 200 | 98 | 208 | −155 | 314 | 370 | 286 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 841 | 915 | 945 | 1,104 | 892 | 931 | 994 |
| Cost of revenue | 757 | 639 | 681 | 700 | 824 | 679 | 691 | 747 |
| Gross profit | 232 | 202 | 234 | 245 | 280 | 213 | 240 | 247 |
| Research and development | 24 | 23 | 22 | 20 | 21 | 22 | 21 | 20 |
| Selling, general and administrative | 165 | 152 | 154 | 151 | 176 | 157 | 162 | 172 |
| Operating income | 41 | 30 | 56 | 74 | 82 | 33 | 57 | 39 |
| Interest expense | 35 | 22 | 22 | 22 | 21 | 23 | 24 | 27 |
| Income before tax | 7 | −7 | 17 | 52 | 63 | 12 | 36 | 15 |
| Income tax | 6 | −2 | 5 | 10 | 12 | 6 | 19 | 6 |
| Net income | 6 | −8 | 12 | 41 | 50 | 5 | 16 | 7 |
| Diluted EPS | $0.15 | −$0.22 | $0.33 | $1.11 | $1.34 | $0.14 | $0.44 | $0.19 |
| EBITDA | 79 | 64 | 65 | 82 | 113 | 64 | 63 | 46 |
Compare with peers
- Everpure income statement
- NCR Atleos Corp income statement
- Logitech International S.a. income statement
- NetApp income statement
- Xerox Holdings Corp income statement
Head to head: DBD vs PDBD vs NATLDBD vs LOGI
More: Technology Hardware, Storage & Peripherals stocks compared, Technology sector, rankings of US companies