Ducommun Inc balance sheet
At the end of fiscal 2025, Ducommun Inc had total assets of $1.19bn, total liabilities of $525m and shareholders' equity of $661m. It held $45.3m in cash against $305m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19 | 10 | 41 | 47 | 49 | 46 | 5 | 7 | 2 | 10 | 40 | 56 | 76 | 46 | 43 | 37 | 45 | 40 |
| Receivables | — | 48 | 96 | 97 | 92 | 91 | 77 | 76 | 74 | 68 | 67 | 58 | 72 | 104 | 105 | 110 | 124 | 147 |
| Inventory | — | 73 | 155 | 148 | 141 | 143 | 115 | 120 | 83 | 101 | 112 | 129 | 151 | 171 | 199 | 197 | 183 | 192 |
| Total current assets | — | 161 | 341 | 330 | 334 | 329 | 263 | 226 | 221 | 284 | 341 | 410 | 493 | 527 | 550 | 568 | 626 | 661 |
| Goodwill | — | 100 | 164 | 162 | 158 | 158 | 83 | 83 | 117 | 136 | 171 | 171 | 204 | 203 | 245 | 245 | 245 | 245 |
| Total assets | — | 345 | 808 | 780 | 763 | 748 | 557 | 515 | 567 | 645 | 790 | 837 | 979 | 1,022 | 1,121 | 1,126 | 1,186 | 1,225 |
| Accounts payable | — | 40 | 61 | 53 | 58 | 59 | 40 | 57 | 52 | 69 | 83 | 64 | 66 | 90 | 72 | 76 | 75 | 96 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 24 | 17 | 15 | 28 | 42 | 47 | 53 | 34 | 41 | 56 |
| Total current liabilities | — | 71 | 116 | 106 | 108 | 111 | 84 | 86 | 80 | 127 | 145 | 143 | 163 | 199 | 184 | 176 | 179 | 197 |
| Short-term debt | — | 0 | 2 | — | — | — | 0 | 0 | 0 | 2 | 7 | 7 | 7 | 6 | 8 | 13 | 5 | 5 |
| Long-term debt | — | 3 | 390 | 363 | 290 | 290 | 245 | 170 | 218 | 231 | 303 | 314 | 281 | 242 | 258 | 231 | 300 | 273 |
| Total debt | 0 | 3 | 392 | 366 | 290 | 290 | 245 | 170 | 218 | 233 | 310 | 321 | 288 | 248 | 266 | 243 | 305 | 278 |
| Total liabilities | — | 91 | 604 | 557 | 528 | 491 | 371 | 303 | 331 | 388 | 498 | 508 | 504 | 496 | 485 | 446 | 525 | 534 |
| Shareholders' equity | 234 | 254 | 196 | 215 | 234 | 257 | 186 | 212 | 236 | 257 | 293 | 329 | 475 | 526 | 636 | 680 | 661 | 690 |
| Shares outstanding | — | — | — | — | — | — | — | 11m | 11m | 11m | 12m | 12m | 12m | 12m | 15m | 15m | 15m | 15m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 108 | 110 | 118 | 118 | 111 | 124 | 137 | 147 |
| Inventory | 186 | 197 | 198 | 199 | 195 | 183 | 186 | 192 |
| Total current assets | 570 | 568 | 578 | 596 | 682 | 626 | 634 | 661 |
| Goodwill | 245 | 245 | 245 | 245 | 245 | 245 | 245 | 245 |
| Total assets | 1,130 | 1,126 | 1,128 | 1,139 | 1,250 | 1,186 | 1,185 | 1,225 |
| Accounts payable | 75 | 76 | 80 | 84 | 85 | 75 | 80 | 96 |
| Deferred revenue (current) | 37 | 34 | 37 | 37 | 34 | 41 | 52 | 56 |
| Total current liabilities | 177 | 176 | 172 | 182 | 334 | 179 | 173 | 197 |
| Short-term debt | 11 | 13 | 13 | 13 | 13 | 5 | 5 | 5 |
| Long-term debt | 247 | 231 | 231 | 219 | 216 | 300 | 299 | 273 |
| Total debt | 258 | 243 | 243 | 231 | 228 | 305 | 304 | 278 |
| Total liabilities | 466 | 446 | 436 | 433 | 601 | 525 | 516 | 534 |
| Shareholders' equity | 664 | 680 | 692 | 706 | 649 | 661 | 670 | 690 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- Astronics Corp balance sheet
- Rocket Lab Corp balance sheet
- Cadre Holdings, Inc. balance sheet
- Karman Holdings Inc. balance sheet
- Loar Holdings Inc. balance sheet
Head to head: ATRO vs DCODCO vs RKLBCDRE vs DCO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies