Astronics Corp balance sheet
At the end of fiscal 2025, Astronics Corp had total assets of $707m, total liabilities of $567m and shareholders' equity of $140m. It held $18.2m in cash against $334m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 23 | 11 | 7 | 55 | 21 | 19 | 18 | 18 | 17 | 32 | 40 | 30 | 14 | 5 | 9 | 18 | 9 |
| Receivables | — | 31 | 36 | 45 | 61 | 89 | 95 | 109 | 137 | 182 | 148 | 93 | 107 | 148 | 172 | 191 | 205 | 229 |
| Inventory | — | 38 | 40 | 49 | 85 | 115 | 115 | 117 | 142 | 139 | 146 | 157 | 158 | 188 | 192 | 200 | 197 | 220 |
| Total current assets | — | 97 | 92 | 108 | 211 | 246 | 250 | 255 | 315 | 374 | 343 | 317 | 340 | 365 | 390 | 426 | 438 | 486 |
| Goodwill | — | 8 | 17 | 22 | 101 | 100 | 115 | 115 | 126 | 125 | 145 | 58 | 58 | 58 | 58 | 58 | 63 | 65 |
| Total assets | — | 151 | 175 | 212 | 491 | 563 | 609 | 604 | 736 | 775 | 783 | 620 | 609 | 615 | 634 | 649 | 707 | 761 |
| Accounts payable | — | 11 | 11 | 11 | 25 | 28 | 27 | 25 | 42 | 51 | 36 | 26 | 35 | 64 | 61 | 43 | 41 | 64 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 11 | 27 | 31 | 25 | 27 | 33 | 22 | 27 | 26 | 27 |
| Total current liabilities | — | 31 | 33 | 48 | 85 | 109 | 104 | 87 | 103 | 128 | 121 | 94 | 119 | 152 | 143 | 156 | 141 | 163 |
| Short-term debt | — | 5 | 5 | 9 | 12 | 3 | 3 | 3 | 3 | 2 | 0 | 0 | 0 | 5 | 9 | 0 | — | — |
| Long-term debt | — | 33 | 28 | 21 | 188 | 180 | 167 | 145 | 269 | 232 | 188 | 173 | 163 | 160 | 159 | 169 | 334 | 310 |
| Total debt | 0 | 39 | 33 | 30 | 200 | 183 | 170 | 148 | 272 | 234 | 188 | 173 | 163 | 164 | 168 | 169 | 334 | 310 |
| Total liabilities | — | 74 | 72 | 87 | 320 | 335 | 309 | 267 | 406 | 388 | 394 | 349 | 353 | 375 | 384 | 393 | 567 | 563 |
| Shareholders' equity | — | 77 | 103 | 125 | 172 | 228 | 300 | 337 | 330 | 387 | 389 | 270 | 257 | 240 | 250 | 256 | 140 | 198 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 193 | 191 | 194 | 187 | 189 | 205 | 217 | 229 |
| Inventory | 205 | 200 | 198 | 194 | 197 | 197 | 212 | 220 |
| Total current assets | 424 | 426 | 432 | 419 | 433 | 438 | 469 | 486 |
| Goodwill | 58 | 58 | 58 | 58 | 60 | 63 | 64 | 65 |
| Total assets | 652 | 649 | 662 | 647 | 682 | 707 | 747 | 761 |
| Accounts payable | 57 | 43 | 45 | 46 | 52 | 41 | 56 | 64 |
| Deferred revenue (current) | 19 | 27 | 30 | 27 | 27 | 26 | 30 | 27 |
| Total current liabilities | 150 | 156 | 158 | 138 | 151 | 141 | 158 | 163 |
| Short-term debt | 1 | 0 | — | — | — | — | — | — |
| Long-term debt | 178 | 169 | 160 | 159 | 334 | 334 | 335 | 310 |
| Total debt | 179 | 169 | 160 | 159 | 334 | 334 | 335 | 310 |
| Total liabilities | 402 | 393 | 395 | 375 | 573 | 567 | 585 | 563 |
| Shareholders' equity | 249 | 256 | 267 | 272 | 109 | 140 | 162 | 198 |
Compare with peers
- Ducommun Inc balance sheet
- Rocket Lab Corp balance sheet
- Cadre Holdings, Inc. balance sheet
- Karman Holdings Inc. balance sheet
- Loar Holdings Inc. balance sheet
Head to head: ATRO vs DCOATRO vs RKLBATRO vs CDRE
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies