Douglas Emmett Inc income statement
In fiscal 2025, Douglas Emmett Inc reported revenue of $1.00bn, up 1.8% on the year before and net income of $16.3m, or $0.09 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 571 | 575 | 579 | 592 | 600 | 636 | 743 | 812 | 881 | 937 | 892 | 918 | 994 | 1,020 | 986 | 1,004 | 1,008 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | 586 | 615 | 660 | 659 | 636 | 636 | 637 |
| General and administrative | 24 | 28 | 29 | 28 | 27 | 27 | 30 | 35 | 36 | 39 | 38 | 40 | 43 | 45 | 49 | 45 | 47 | 49 |
| Operating income | 148 | 140 | 152 | 176 | 179 | 168 | 190 | 221 | 241 | 252 | 243 | — | — | — | — | — | — | — |
| Interest expense | 185 | 167 | 148 | 147 | 131 | 129 | 135 | 146 | 145 | 133 | 143 | 143 | 147 | 150 | 209 | 229 | 267 | 274 |
| Net income | −27 | −26 | 1 | 23 | 45 | 45 | 58 | 85 | 94 | 116 | 364 | 50 | 65 | 97 | −43 | 24 | 16 | −23 |
| Diluted EPS | −$0.22 | −$0.22 | $0.01 | $0.16 | $0.31 | $0.30 | $0.39 | $0.55 | $0.58 | $0.68 | $2.09 | $0.28 | $0.37 | $0.55 | −$0.26 | $0.13 | $0.09 | −$0.14 |
| Diluted shares (average) | 122m | 123m | 160m | 173m | 146m | 148m | 151m | 153m | 161m | 170m | 173m | 175m | 175m | 176m | 170m | 167m | 167m | 167m |
| EBITDA | 375 | 365 | 358 | 361 | 370 | 370 | 395 | 470 | 518 | 562 | 600 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 245 | 252 | 252 | 251 | 249 | 251 | 257 |
| Gross profit | 156 | 156 | 162 | 160 | 159 | 155 | 160 | 162 |
| General and administrative | 10 | 12 | 11 | 12 | 11 | 12 | 14 | 12 |
| Interest expense | 57 | 62 | 60 | 65 | 73 | 68 | 65 | 68 |
| Net income | 5 | −1 | 40 | −6 | −11 | −7 | −2 | −3 |
| Diluted EPS | $0.03 | −$0.01 | $0.24 | −$0.04 | −$0.07 | −$0.04 | −$0.02 | −$0.02 |
Compare with peers
- SL Green Realty Corp income statement
- Cousins Properties Inc income statement
- Kilroy Realty Corp income statement
- Highwoods Properties, Inc. income statement
- Copt Defense Properties income statement
Head to head: DEI vs SLGCUZ vs DEIDEI vs KRC
More: Office REITs stocks compared, Real Estate sector, rankings of US companies