Douglas Emmett Inc cash flow statement
In fiscal 2025, Douglas Emmett Inc's operations generated $387m of cash; it spent $192m on capital projects, leaving free cash flow of $194m. It returned $127m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 180 | 189 | 209 | 210 | 244 | 247 | 271 | 339 | 403 | 433 | 470 | 420 | 447 | 497 | 427 | 409 | 387 | 386 |
| Depreciation and amortisation | 227 | 225 | 206 | 185 | 191 | 203 | 205 | 249 | 277 | 310 | 358 | 385 | 371 | 373 | 460 | 384 | 399 | 396 |
| Stock-based pay | 5 | 10 | 8 | 11 | 10 | 14 | 15 | 17 | 18 | 22 | 18 | 21 | 21 | 21 | 20 | 21 | 21 | 21 |
| Capital spending | — | 54 | 56 | 60 | 67 | 84 | 76 | 92 | 108 | 179 | 176 | 143 | 108 | 162 | 189 | 167 | 192 | 207 |
| Free cash flow | — | 135 | 153 | 150 | 177 | 162 | 196 | 248 | 294 | 254 | 293 | 277 | 338 | 335 | 238 | 241 | 194 | 179 |
| Free cash flow after stock pay | — | 125 | 145 | 140 | 167 | 149 | 181 | 230 | 276 | 232 | 275 | 255 | 318 | 313 | 218 | 220 | 173 | 158 |
| Dividends paid | 59 | 49 | 58 | 80 | 102 | 115 | 123 | 131 | 146 | 170 | 180 | 196 | 197 | 197 | 130 | 127 | 127 | 127 |
| Share buybacks | 5 | 0 | 0 | — | — | — | — | — | — | — | — | — | 0 | 0 | 109 | 0 | 0 | — |
| Shares issued | 0 | 0 | 118 | 128 | 0 | 0 | 0 | 49 | 593 | 0 | 201 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 104 | 74 | 133 | 81 | 110 | 63 | 117 | 96 |
| Depreciation and amortisation | 97 | 96 | 98 | 102 | 101 | 98 | 97 | 99 |
| Stock-based pay | 2 | 13 | 3 | 2 | 2 | 14 | 3 | 2 |
| Capital spending | 40 | 39 | 42 | 51 | 48 | 51 | 52 | 56 |
| Free cash flow | 63 | 35 | 90 | 30 | 62 | 12 | 65 | 40 |
| Free cash flow after stock pay | 61 | 22 | 88 | 28 | 60 | −2 | 63 | 37 |
Compare with peers
- SL Green Realty Corp cash flow
- Cousins Properties Inc cash flow
- Kilroy Realty Corp cash flow
- Highwoods Properties, Inc. cash flow
- Copt Defense Properties cash flow
Head to head: DEI vs SLGCUZ vs DEIDEI vs KRC
More: Office REITs stocks compared, Real Estate sector, rankings of US companies