Dine Brands Global, Inc. balance sheet
At the end of fiscal 2025, Dine Brands Global, Inc. had total assets of $1.74bn, total liabilities of $2.01bn and shareholders' equity of −$274m. It held $128m in cash against $1.19bn of debt: net debt of $1.06bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 82 | 102 | 61 | 65 | 106 | 104 | 145 | 141 | 117 | 137 | 116 | 383 | 361 | 325 | 146 | 187 | 128 |
| Receivables | — | 99 | 116 | 129 | 144 | 153 | 139 | 141 | 140 | 138 | 137 | 122 | 120 | 120 | 128 | 115 | 119 |
| Inventory | — | 11 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 351 | 277 | 294 | 332 | 382 | 373 | 366 | 386 | 382 | 347 | 587 | 574 | 480 | 358 | 386 | 352 |
| Goodwill | 698 | 697 | 697 | 697 | 697 | 698 | 697 | 697 | 339 | 345 | 344 | 252 | 252 | 254 | 254 | 249 | 250 |
| Total assets | 3,101 | 2,857 | 2,614 | 2,415 | 2,367 | 2,394 | 2,332 | 2,279 | 1,736 | 1,775 | 2,050 | 2,075 | 1,999 | 1,881 | 1,740 | 1,791 | 1,738 |
| Accounts payable | — | 33 | 29 | 31 | 40 | 42 | 55 | 51 | 55 | 43 | 41 | 37 | 56 | 52 | 36 | 38 | — |
| Deferred revenue (current) | — | 125 | — | — | — | — | — | — | 11 | 10 | 10 | 8 | 7 | — | — | 6 | 6 |
| Total current liabilities | — | 265 | 258 | 268 | 284 | 313 | 298 | 286 | 305 | 316 | 358 | 349 | 411 | 471 | 460 | 445 | 366 |
| Short-term debt | — | 9 | 7 | 7 | 5 | 0 | — | 0 | 13 | 25 | 0 | 13 | 0 | 100 | 100 | 100 | 0 |
| Long-term debt | — | 1,631 | 1,411 | 1,202 | 1,204 | 1,276 | 1,279 | 1,283 | 1,270 | 1,274 | 1,288 | 1,492 | 1,280 | 1,242 | 1,085 | 1,087 | 1,188 |
| Total debt | 0 | 1,641 | 1,419 | 1,210 | 1,208 | 1,300 | 1,279 | 1,283 | 1,283 | 1,299 | 1,300 | 1,517 | 1,280 | 1,342 | 1,185 | 1,187 | 1,188 |
| Total liabilities | — | 2,773 | 2,459 | 2,107 | 2,089 | 2,115 | 2,065 | 2,026 | 1,951 | 1,977 | 2,291 | 2,430 | 2,242 | 2,183 | 1,991 | 2,007 | 2,012 |
| Shareholders' equity | 70 | 84 | 155 | 309 | 315 | 279 | 267 | 196 | −216 | −202 | −242 | −355 | −243 | −301 | −251 | −216 | −274 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 57 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −82 | 1,538 | 1,358 | 1,145 | 1,102 | 1,196 | 1,135 | 1,142 | 1,166 | 1,162 | 1,184 | 1,133 | 918 | 1,017 | 1,038 | 1,000 | 1,060 |
| Shares outstanding | — | 18m | 18m | 19m | 19m | 19m | 19m | 18m | 18m | 18m | 17m | 16m | 17m | 16m | 15m | 15m | 13m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 83 | 83 | 115 | 91 | 91 | 90 | 90 | 87 |
| Total current assets | 320 | 331 | 386 | 360 | 371 | 359 | 284 | 289 |
| Goodwill | 254 | 254 | 249 | 249 | 250 | 250 | 250 | 250 |
| Total assets | 1,694 | 1,700 | 1,791 | 1,766 | 1,790 | 1,774 | 1,689 | 1,772 |
| Accounts payable | 32 | 35 | 38 | 36 | 31 | 34 | — | — |
| Deferred revenue (current) | — | — | 6 | — | — | — | 5 | 5 |
| Total current liabilities | 394 | 387 | 445 | 415 | 431 | 340 | 320 | 337 |
| Short-term debt | 100 | 100 | 100 | 100 | 100 | 0 | — | — |
| Long-term debt | 1,086 | 1,086 | 1,087 | 1,087 | 1,087 | 1,188 | 1,189 | 1,190 |
| Total debt | 1,186 | 1,186 | 1,187 | 1,187 | 1,187 | 1,188 | 1,189 | 1,190 |
| Total liabilities | 1,925 | 1,916 | 2,007 | 1,982 | 2,002 | 2,006 | 1,979 | 2,064 |
| Shareholders' equity | −232 | −217 | −216 | −216 | −213 | −232 | −290 | −292 |
| Shares outstanding | 15m | 15m | 15m | 16m | 15m | 14m | 13m | 13m |
Compare with peers
- ONE Group Hospitality, Inc. balance sheet
- Portillo's Inc. balance sheet
- Wingstop Inc. balance sheet
- Sweetgreen, Inc. balance sheet
- RED Robin Gourmet Burgers Inc balance sheet
Head to head: DIN vs STKSDIN vs PTLODIN vs WING
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies