Dine Brands Global, Inc. cash flow statement
In fiscal 2025, Dine Brands Global, Inc.'s operations generated $89.0m of cash; it spent $35.6m on capital projects, leaving free cash flow of $53.4m. It returned $31.0m in dividends and $60.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 158 | 179 | 122 | 53 | 128 | 119 | 136 | 118 | 66 | 140 | 155 | 97 | 196 | 89 | 131 | 108 | 89 |
| Depreciation and amortisation | 65 | 61 | 50 | 40 | 35 | 35 | 33 | 31 | 31 | 32 | 42 | 43 | 40 | 38 | 36 | 39 | 43 |
| Stock-based pay | 11 | 13 | 9 | 11 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 13 | 12 | 16 | 12 | 16 | 13 |
| Capital spending | 15 | 19 | 26 | 17 | 7 | 6 | 7 | 6 | 13 | 14 | 19 | 11 | 17 | 35 | 37 | 14 | 36 |
| Free cash flow | 142 | 161 | 95 | 36 | 121 | 113 | 129 | 112 | 52 | 126 | 136 | 86 | 179 | 54 | 94 | 94 | 53 |
| Free cash flow after stock pay | 132 | 148 | 86 | 24 | 111 | 103 | 120 | 102 | 42 | 116 | 125 | 73 | 167 | 38 | 82 | 78 | 40 |
| Dividends paid | 24 | 26 | 0 | 0 | 57 | 43 | 66 | 67 | 70 | 51 | 48 | 24 | 0 | 31 | 32 | 31 | 31 |
| Share buybacks | 0 | 0 | 21 | 0 | 30 | 32 | 70 | 55 | 10 | 34 | 110 | 30 | 4 | 120 | 26 | 12 | 61 |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 26 | 31 | 16 | 37 | 30 | 8 | 12 |
| Depreciation and amortisation | 10 | 10 | 10 | 10 | 10 | 11 | 12 | 12 |
| Stock-based pay | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 4 |
| Capital spending | 3 | 4 | 4 | 3 | 6 | 12 | 12 | 11 |
| Free cash flow | 18 | 22 | 27 | 13 | 31 | 18 | −5 | 1 |
| Free cash flow after stock pay | 15 | 18 | 23 | 9 | 28 | 15 | −9 | −2 |
Compare with peers
- ONE Group Hospitality, Inc. cash flow
- Portillo's Inc. cash flow
- Wingstop Inc. cash flow
- Sweetgreen, Inc. cash flow
- RED Robin Gourmet Burgers Inc cash flow
Head to head: DIN vs STKSDIN vs PTLODIN vs WING
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies