Dine Brands Global, Inc. income statement
In fiscal 2025, Dine Brands Global, Inc. reported revenue of $879m, up 8.2% on the year before and net income of $17.1m, or $1.11 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,415 | 1,334 | 1,075 | 850 | 640 | 655 | 681 | 788 | 732 | 781 | 910 | 689 | 896 | 909 | 831 | 812 | 879 |
| Cost of revenue | 969 | 904 | 668 | 458 | 271 | 280 | 282 | 403 | 393 | 428 | 527 | 441 | 521 | 532 | 434 | 437 | 520 |
| Gross profit | 445 | 430 | 408 | 392 | 370 | 375 | 399 | 384 | 339 | 353 | 383 | 249 | 375 | 377 | 397 | 375 | 359 |
| General and administrative | 158 | 160 | 156 | 163 | 144 | 146 | 155 | 149 | 166 | 167 | 163 | 145 | 172 | 191 | 198 | 197 | 204 |
| Interest expense | 207 | 191 | 151 | 132 | 116 | 112 | 63 | 61 | 62 | 62 | 70 | 76 | 72 | 68 | 74 | — | — |
| Provision for credit losses | — | 3 | 0 | 1 | 2 | — | — | — | — | — | — | 13 | −5 | 0 | 3 | 1 | 3 |
| Income before tax | 37 | −12 | 105 | 195 | 111 | 52 | 169 | 158 | −428 | 111 | 138 | −109 | 122 | 115 | 112 | 90 | 25 |
| Income tax | 5 | −9 | 30 | 67 | 39 | 15 | 64 | 57 | −86 | 30 | 34 | −5 | 24 | 34 | 15 | 25 | 8 |
| Net income | 31 | −3 | 75 | 128 | 72 | 36 | 105 | 101 | −343 | 80 | 104 | −104 | 98 | 81 | 97 | 65 | 17 |
| Diluted EPS | $0.55 | −$1.74 | $3.89 | $6.63 | $3.70 | $1.90 | $5.52 | $5.49 | −$18.96 | $4.37 | $5.85 | −$6.43 | $5.66 | $4.96 | $6.22 | $4.22 | $1.11 |
| Diluted shares (average) | 17m | 17m | 18m | 19m | 19m | 19m | 19m | 18m | 18m | 18m | 17m | 16m | 17m | 16m | 15m | 15m | 14m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 195 | 205 | 215 | 231 | 216 | 225 | 241 |
| Cost of revenue | 107 | 102 | 119 | 124 | 139 | 132 | 138 | 150 |
| Gross profit | 99 | 93 | 85 | 90 | 92 | 85 | 87 | 91 |
| General and administrative | 47 | 45 | 52 | 51 | 51 | 50 | 53 | 56 |
| Interest expense | 19 | 19 | — | — | — | — | — | — |
| Provision for credit losses | −1 | 0 | 1 | 2 | 2 | 0 | 2 | −0 |
| Income before tax | 31 | 26 | 8 | 13 | 19 | 10 | 10 | 6 |
| Income tax | 8 | 7 | 3 | 5 | 5 | 3 | 3 | 2 |
| Net income | 23 | 19 | 5 | 8 | 14 | 7 | 7 | 4 |
| Diluted EPS | $1.50 | $1.24 | $0.34 | $0.53 | $0.89 | $0.48 | $0.57 | $0.35 |
Compare with peers
- ONE Group Hospitality, Inc. income statement
- Portillo's Inc. income statement
- Wingstop Inc. income statement
- Sweetgreen, Inc. income statement
- RED Robin Gourmet Burgers Inc income statement
Head to head: DIN vs STKSDIN vs PTLODIN vs WING
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies