The Walt Disney Company income statement
In fiscal 2025, The Walt Disney Company reported revenue of $94.42bn, up 3.4% on the year before, operating income of $17.55bn (a 18.6% margin) and net income of $12.40bn, or $6.85 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.1 | 59.4 | 69.6 | 65.4 | 67.4 | 82.7 | 88.9 | 91.4 | 94.4 | 98.9 |
| Selling, general and administrative | 8.2 | 8.9 | 11.5 | 12.4 | 13.5 | 16.4 | 15.3 | 15.8 | 16.5 | 16.6 |
| Operating income | 14.8 | 15.7 | 14.8 | 8.1 | 7.8 | 12.1 | 12.9 | 15.6 | 17.6 | 18.2 |
| Interest expense | 0.5 | 0.7 | 1.2 | 1.6 | −1.5 | −1.5 | −2.0 | −2.1 | −1.8 | −1.8 |
| Income before tax | 13.8 | 14.7 | 13.9 | −1.7 | 2.6 | 5.3 | 4.8 | 7.6 | 12.0 | 12.8 |
| Income tax | 4.4 | 1.7 | 3.0 | 0.7 | 0.0 | 1.7 | 1.4 | 1.8 | −1.4 | 3.5 |
| Net income | 9.0 | 12.6 | 11.1 | −2.9 | 2.0 | 3.1 | 2.4 | 5.0 | 12.4 | 8.6 |
| Diluted EPS | $5.69 | $8.36 | $6.64 | −$1.58 | $1.09 | $1.72 | $1.29 | $2.72 | $6.85 | $4.83 |
| Diluted shares (average) | 1,578m | 1,507m | 1,666m | 1,808m | 1,828m | 1,827m | 1,830m | 1,831m | 1,811m | 1,779m |
| EBITDA | 17.6 | 18.7 | 19.0 | 13.5 | 12.9 | 17.3 | 18.2 | 20.6 | 22.9 | 23.8 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.6 | 24.7 | 23.6 | 23.7 | 22.5 | 26.0 | 25.2 | 25.2 |
| Selling, general and administrative | 4.3 | 3.9 | 4.0 | 4.1 | 4.4 | 4.1 | 4.1 | 4.0 |
| Operating income | 3.7 | 5.1 | 4.4 | 4.6 | 3.5 | 4.6 | 4.6 | 5.6 |
| Interest expense | −3.6 | 0.5 | 0.5 | 0.4 | −3.2 | 0.4 | 0.5 | 0.5 |
| Net interest income | — | −0.4 | −0.3 | −0.3 | — | −0.3 | −0.2 | −0.3 |
| Income before tax | 0.9 | 3.7 | 3.1 | 3.2 | 2.0 | 3.7 | 3.4 | 3.6 |
| Income tax | 0.4 | 1.0 | −0.3 | −2.7 | 0.6 | 1.2 | 0.9 | 0.8 |
| Net income | 0.5 | 2.6 | 3.3 | 5.3 | 1.3 | 2.4 | 2.2 | 2.6 |
| Diluted EPS | $0.26 | $1.40 | $1.81 | $2.92 | $0.73 | $1.34 | $1.27 | $1.51 |
| EBITDA | 4.9 | 6.3 | 5.8 | 5.9 | 4.9 | 5.9 | 6.0 | 7.0 |
Compare with peers
- Netflix income statement
- Live Nation Entertainment income statement
- Warner Music Group Corp. income statement
- Roku, Inc income statement
- TKO Group Holdings income statement
Head to head: DIS vs NFLXDIS vs LYVDIS vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies