The Walt Disney Company balance sheet
At the end of fiscal 2025, The Walt Disney Company had total assets of $197.51bn and shareholders' equity of $109.87bn. It held $5.70bn in cash against $42.03bn of debt: net debt of $36.33bn.
Balance sheet
| Fiscal year | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4.0 | 4.2 | 5.4 | 17.9 | 16.0 | 11.6 | 14.2 | 6.0 | 5.7 | 5.2 |
| Receivables | — | 9.3 | 15.5 | 12.7 | 13.4 | 12.7 | 12.3 | 12.7 | 13.2 | 14.6 |
| Inventory | — | 1.4 | 1.6 | 1.6 | 1.3 | 1.7 | 2.0 | 2.0 | 2.1 | 2.1 |
| Total current assets | — | 16.8 | 28.1 | 35.3 | 33.7 | 29.1 | 32.8 | 25.2 | 24.3 | 24.9 |
| Goodwill | 31.4 | 31.3 | 80.3 | 77.7 | 78.1 | 77.9 | 77.1 | 73.3 | 73.3 | 74.7 |
| Total assets | — | 98.6 | 194.0 | 201.5 | 203.6 | 203.6 | 205.6 | 196.2 | 197.5 | 204.7 |
| Accounts payable | — | 6.5 | 13.8 | 13.2 | 16.4 | 16.2 | 15.1 | 14.8 | 15.1 | — |
| Deferred revenue (current) | — | 4.6 | 4.1 | 3.7 | 4.1 | 5.5 | 5.6 | 5.6 | 5.7 | 6.4 |
| Total current liabilities | — | 17.9 | 31.3 | 26.6 | 31.1 | 29.1 | 31.1 | 34.6 | 34.2 | 35.1 |
| Short-term debt | — | 3.8 | 8.9 | 5.7 | 5.9 | 3.1 | 4.3 | 6.8 | 6.7 | 8.6 |
| Long-term debt | — | 17.1 | 38.1 | 52.9 | 48.5 | 45.3 | 42.1 | 39.0 | 35.3 | 37.4 |
| Total debt | 0.0 | 20.9 | 47.0 | 58.6 | 54.4 | 48.4 | 46.4 | 45.8 | 42.0 | 46.0 |
| Shareholders' equity | — | 52.7 | 88.9 | 83.6 | 88.6 | 95.0 | 99.3 | 100.7 | 109.9 | 110.0 |
| Net debt (negative = net cash) | −4.0 | 16.7 | 41.6 | 40.7 | 38.4 | 36.8 | 32.2 | 39.8 | 36.3 | 40.9 |
| Shares outstanding | — | — | — | — | — | 1,800m | 1,800m | 1,900m | 1,900m | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 12.7 | 13.8 | 12.6 | 13.4 | 13.2 | 15.1 | 14.4 | 14.6 |
| Inventory | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.2 | 2.1 | 2.1 |
| Total current assets | 25.2 | 23.7 | 22.7 | 23.8 | 24.3 | 25.5 | 24.6 | 24.9 |
| Goodwill | 73.3 | 73.3 | 73.3 | 73.3 | 73.3 | 74.7 | 74.7 | 74.7 |
| Total assets | 196.2 | 197.0 | 195.8 | 196.6 | 197.5 | 202.1 | 205.2 | 204.7 |
| Accounts payable | 14.8 | — | — | — | 15.1 | — | — | — |
| Deferred revenue (current) | 5.6 | 6.1 | 6.3 | 6.1 | 5.7 | 6.1 | 6.9 | 6.4 |
| Total current liabilities | 34.6 | 34.8 | 34.0 | 33.0 | 34.2 | 38.0 | 36.2 | 35.1 |
| Short-term debt | 6.8 | 6.6 | 6.4 | 5.7 | 6.7 | 10.8 | 8.9 | 8.6 |
| Long-term debt | 39.0 | 38.7 | 36.4 | 36.5 | 35.3 | 35.8 | 38.5 | 37.4 |
| Total debt | 45.8 | 45.3 | 42.9 | 42.3 | 42.0 | 46.6 | 47.4 | 46.0 |
| Shareholders' equity | 100.7 | 101.9 | 104.3 | 109.1 | 109.9 | 108.5 | 108.7 | 110.0 |
| Shares outstanding | 1,900m | 1,900m | — | — | 1,900m | — | — | — |
Compare with peers
- Netflix balance sheet
- Live Nation Entertainment balance sheet
- Warner Music Group Corp. balance sheet
- Roku, Inc balance sheet
- TKO Group Holdings balance sheet
Head to head: DIS vs NFLXDIS vs LYVDIS vs WMG
More: Movies & Entertainment stocks compared, Communication Services sector, rankings of US companies