Delek US Holdings, Inc. balance sheet
At the end of fiscal 2025, Delek US Holdings, Inc. had total assets of $6.85bn and shareholders' equity of $547m. It held $626m in cash against $3.28bn of debt.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 287 | 689 | 932 | 1,079 | 955 | 788 | 857 | 841 | 822 | 736 | 626 | 629 |
| Receivables | — | 266 | 580 | 514 | 793 | 528 | 777 | 1,234 | 784 | 618 | 649 | 866 |
| Inventory | — | 392 | 808 | 678 | 947 | 728 | 1,261 | 1,519 | 941 | 893 | 726 | 999 |
| Total current assets | — | 1,397 | 2,612 | 2,420 | 2,963 | 2,300 | 3,020 | 3,717 | 2,666 | 2,332 | 2,068 | 2,603 |
| Goodwill | 12 | 12 | 817 | 858 | 856 | 730 | 730 | 702 | 688 | 475 | 475 | 475 |
| Total assets | — | 2,980 | 5,935 | 5,761 | 7,016 | 6,134 | 6,813 | 8,193 | 7,172 | 6,666 | 6,848 | 7,551 |
| Accounts payable | — | 495 | 973 | 1,011 | 1,600 | 1,144 | 1,695 | 1,746 | 1,814 | 1,814 | 1,634 | 1,853 |
| Total current liabilities | — | 935 | 2,672 | 1,664 | 2,356 | 1,903 | 3,127 | 3,086 | 2,685 | 2,516 | 2,529 | 3,411 |
| Short-term debt | — | 84 | 590 | 32 | 36 | 33 | 92 | 75 | 45 | 10 | 10 | 9 |
| Long-term debt | — | 749 | 875 | 1,751 | 2,031 | 2,315 | 2,126 | 2,979 | 2,555 | 2,756 | 3,224 | 3,181 |
| Total debt | 0 | 833 | 1,483 | 1,802 | 2,089 | 2,379 | 2,247 | 3,121 | 2,657 | 2,816 | 3,283 | 3,248 |
| Shareholders' equity | 1,354 | 1,183 | 1,964 | 1,808 | 1,835 | 1,116 | 1,014 | 1,070 | 960 | 575 | 547 | 423 |
| Shares outstanding | — | 67m | 82m | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 562 | 618 | 649 | 743 | 667 | 649 | 943 | 866 |
| Inventory | 915 | 893 | 853 | 861 | 769 | 726 | 931 | 999 |
| Total current assets | 2,565 | 2,332 | 2,215 | 2,322 | 2,346 | 2,068 | 2,648 | 2,603 |
| Goodwill | 688 | 475 | 475 | 475 | 475 | 475 | 475 | 475 |
| Total assets | 7,030 | 6,666 | 6,882 | 7,069 | 7,081 | 6,848 | 7,570 | 7,551 |
| Accounts payable | 1,714 | 1,814 | 1,834 | 1,905 | 1,755 | 1,634 | 2,310 | 1,853 |
| Total current liabilities | 2,467 | 2,516 | 2,592 | 2,906 | 2,715 | 2,529 | 3,495 | 3,411 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 |
| Long-term debt | 2,780 | 2,756 | 3,026 | 3,091 | 3,168 | 3,224 | 3,174 | 3,181 |
| Total debt | 2,789 | 2,765 | 3,035 | 3,101 | 3,177 | 3,233 | 3,183 | 3,190 |
| Shareholders' equity | 875 | 575 | 429 | 295 | 445 | 547 | 302 | 423 |
Compare with peers
- PAR Pacific Holdings, Inc. balance sheet
- Ultrapar Holdings Inc balance sheet
- Calumet, Inc. balance sheet
- HF Sinclair Corp balance sheet
- Crossamerica Partners LP balance sheet
Head to head: DK vs PARRDK vs UGPCLMT vs DK
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies