PAR Pacific Holdings, Inc. balance sheet
At the end of fiscal 2025, PAR Pacific Holdings, Inc. had total assets of $3.83bn, total liabilities of $2.28bn and shareholders' equity of $1.51bn. It held $164m in cash against $815m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 62 | 14 | 13 | 38 | 89 | 168 | 48 | 118 | 75 | 126 | 68 | 112 | 491 | 279 | 192 | 164 | 185 |
| Receivables | — | 7 | 6 | 117 | 112 | 68 | 102 | 122 | 160 | 229 | 112 | 195 | 253 | 367 | 398 | 313 | 514 |
| Inventory | — | 3 | 0 | 381 | 244 | 219 | 198 | 345 | 322 | 616 | 430 | 790 | 1,042 | 1,160 | 1,089 | 1,229 | 1,441 |
| Total current assets | — | 240 | 23 | 545 | 461 | 532 | 403 | 604 | 587 | 1,032 | 636 | 1,130 | 1,882 | 1,989 | 1,772 | 1,776 | 2,454 |
| Goodwill | — | — | — | 21 | 21 | 41 | 106 | 107 | 153 | 196 | 128 | 127 | 129 | 129 | 129 | 127 | 127 |
| Total assets | — | 1,024 | 388 | 813 | 735 | 892 | 1,145 | 1,347 | 1,461 | 2,701 | 2,134 | 2,570 | 3,281 | 3,864 | 3,829 | 3,834 | 4,534 |
| Accounts payable | — | 28 | 3 | 29 | 33 | 27 | 65 | 53 | 55 | 162 | 107 | 155 | 151 | 391 | 437 | 342 | 539 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 10 | 7 | 8 | 4 | 10 | 12 | 15 | 16 | 7 | 2 |
| Total current liabilities | — | 220 | 334 | 453 | 311 | 365 | 383 | 471 | 507 | 1,034 | 879 | 1,356 | 1,794 | 1,525 | 1,096 | 1,106 | 1,334 |
| Short-term debt | — | — | — | 3 | 29 | 11 | 20 | 0 | 0 | 12 | 60 | 11 | 11 | 4 | 5 | 5 | 1 |
| Long-term debt | — | 150 | 0 | 94 | 102 | 154 | 350 | 385 | 393 | 600 | 649 | 554 | 495 | 647 | 1,108 | 798 | 738 |
| Total debt | 0 | 109 | 0 | 97 | 139 | 170 | 400 | 415 | 416 | 635 | 732 | 580 | 515 | 666 | 1,127 | 815 | 749 |
| Total liabilities | — | — | 338 | 585 | 443 | 552 | 777 | 900 | 948 | 2,052 | 1,888 | 2,305 | 2,636 | 2,529 | 2,638 | 2,281 | 2,515 |
| Shareholders' equity | 697 | 514 | 50 | 228 | 292 | 341 | 369 | 448 | 512 | 648 | 246 | 266 | 645 | 1,335 | 1,191 | 1,512 | 1,982 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 430 | 398 | 384 | 387 | 349 | 313 | 482 | 514 |
| Inventory | 1,072 | 1,089 | 1,060 | 1,041 | 1,351 | 1,229 | 1,362 | 1,441 |
| Total current assets | 1,767 | 1,772 | 1,624 | 1,720 | 1,982 | 1,776 | 2,151 | 2,454 |
| Goodwill | 129 | 129 | 129 | 129 | 129 | 127 | 127 | 127 |
| Total assets | 3,853 | 3,829 | 3,753 | 3,896 | 4,077 | 3,834 | 4,210 | 4,534 |
| Accounts payable | 465 | 437 | 411 | 439 | 448 | 342 | 578 | 539 |
| Deferred revenue (current) | 26 | 16 | 7 | 4 | 5 | 7 | 2 | 2 |
| Total current liabilities | 1,046 | 1,096 | 1,042 | 1,208 | 1,309 | 1,106 | 1,325 | 1,334 |
| Short-term debt | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 1 |
| Long-term debt | 1,040 | 1,108 | 1,149 | 1,108 | 962 | 798 | 943 | 738 |
| Total debt | 1,044 | 1,113 | 1,154 | 1,112 | 967 | 803 | 948 | 739 |
| Total liabilities | 2,599 | 2,638 | 2,641 | 2,747 | 2,681 | 2,281 | 2,658 | 2,515 |
| Shareholders' equity | 1,254 | 1,191 | 1,112 | 1,148 | 1,396 | 1,512 | 1,516 | 1,982 |
Compare with peers
- Delek US Holdings, Inc. balance sheet
- Calumet, Inc. balance sheet
- Crossamerica Partners LP balance sheet
- Ultrapar Holdings Inc balance sheet
- HF Sinclair Corp balance sheet
Head to head: DK vs PARRCLMT vs PARRCAPL vs PARR
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies