undamentalytics Newsletter

HF Sinclair Corp balance sheet

At the end of fiscal 2025, HF Sinclair Corp had total assets of $16.51bn, total liabilities of $7.26bn and shareholders' equity of $9.18bn. It held $978m in cash against $2.80bn of debt: net debt of $1.82bn.

Balance sheet

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

HF Sinclair Corp: balance sheet, annual
Fiscal year2020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash and equivalents1.40.21.71.40.81.03.3
Receivables—1.21.71.71.31.12.1
Inventory—2.13.22.92.82.63.4
Total current assets—3.86.76.15.04.89.0
Goodwill—2.33.03.03.03.03.0
Total assets—12.918.117.716.616.520.7
Accounts payable—1.62.32.22.21.92.6
Total current liabilities—2.13.22.83.02.54.0
Short-term debt—0.00.30.00.40.0—
Long-term debt—3.12.92.72.32.82.8
Total debt0.03.13.32.82.72.82.8
Total liabilities———7.57.37.38.9
Shareholders' equity5.75.79.210.29.39.211.7
Net debt (negative = net cash)−1.42.81.61.41.91.8−0.5
Shares outstanding162m163m—————

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: DINO vs PBFDINO vs WKCDINO vs UGP

More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies

Figures from HF Sinclair Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to HF Sinclair Corp.