Duluth Holdings Inc. cash flow statement
In fiscal 2026, Duluth Holdings Inc.'s operations generated $24.2m of cash; it spent $7.6m on capital projects, leaving free cash flow of $16.6m.
Cash flow statement
| Fiscal year | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 23 | 14 | 20 | 30 | 31 | 8 | 51 | 92 | −1 | 39 | −17 | 24 | 64 |
| Depreciation and amortisation | 1 | 2 | 3 | 5 | 7 | 13 | 22 | 29 | 29 | 31 | 32 | 32 | 25 | 24 |
| Stock-based pay | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 3 | 3 |
| Capital spending | 4 | 5 | 7 | 29 | 46 | 53 | 24 | 12 | 10 | 27 | 49 | 8 | 8 | 7 |
| Free cash flow | 12 | 17 | 7 | −8 | −17 | −22 | −16 | 39 | 82 | −28 | −10 | −25 | 17 | 58 |
| Free cash flow after stock pay | 12 | 17 | 6 | −10 | −18 | −24 | −17 | 37 | 79 | −31 | −15 | −29 | 14 | 55 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −41 | 41 | −56 | 32 | −7 | 55 | −13 | 29 |
| Depreciation and amortisation | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 |
| Stock-based pay | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 1 |
| Free cash flow | −44 | 39 | −58 | 30 | −9 | 54 | −15 | 28 |
| Free cash flow after stock pay | −45 | 38 | −58 | 29 | −9 | 53 | −16 | 27 |
Compare with peers
- Tilly's, Inc. cash flow
- J.jill, Inc. cash flow
- A.k.a. Brands Holding Corp. cash flow
- Cato Corp cash flow
- Destination XL Group, Inc. cash flow
Head to head: DLTH vs TLYSDLTH vs JILLAKA vs DLTHDLTH vs DXLG
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies