Duluth Holdings Inc. balance sheet
At the end of fiscal 2026, Duluth Holdings Inc. had total assets of $403m, total liabilities of $236m and shareholders' equity of $169m.
Balance sheet
| Fiscal year | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 38 | 25 | 7 | 3 | 2 | 47 | 77 | 46 | 32 | 3 | 16 | 27 |
| Receivables | — | 0 | 0 | 0 | 0 | 5 | 1 | 3 | 5 | 6 | 6 | 4 | 3 | 2 |
| Inventory | — | 41 | 55 | 70 | 89 | 98 | 148 | 149 | 123 | 155 | 126 | 167 | 131 | 125 |
| Total current assets | — | 53 | 98 | 101 | 101 | 118 | 162 | 210 | 223 | 222 | 181 | 192 | 172 | 183 |
| Goodwill | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Total assets | — | 71 | 121 | 156 | 222 | 295 | 474 | 515 | 516 | 527 | 491 | 452 | 403 | 394 |
| Deferred revenue (current) | — | 4 | 3 | 6 | 7 | 8 | 10 | 10 | 11 | 10 | 10 | 10 | 9 | 7 |
| Total current liabilities | — | 28 | 25 | 35 | 50 | 53 | 80 | 96 | 116 | 118 | 106 | 129 | 108 | 97 |
| Short-term debt | — | 1 | 1 | 1 | 0 | 1 | 1 | — | — | — | — | — | — | — |
| Long-term debt | — | 4 | 4 | 0 | 1 | 28 | 28 | — | — | — | — | — | — | — |
| Total debt | 0 | 5 | 5 | 1 | 2 | 29 | 28 | — | — | — | — | — | — | 1 |
| Total liabilities | — | 33 | 30 | 42 | 83 | 135 | 298 | 324 | 293 | 300 | 271 | 273 | 236 | 219 |
| Shareholders' equity | 31 | 37 | 89 | 111 | 139 | 160 | 178 | 193 | 226 | 230 | 223 | 183 | 169 | 178 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | — | −33 | −25 | −6 | 26 | 26 | −47 | −77 | −46 | −32 | −3 | −16 | −26 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 4 | 4 | 9 | 5 | 3 | 2 | 2 |
| Inventory | 231 | 167 | 176 | 148 | 192 | 131 | 132 | 125 |
| Total current assets | 264 | 192 | 211 | 186 | 229 | 172 | 163 | 183 |
| Goodwill | 0 | — | — | — | — | — | — | — |
| Total assets | 533 | 452 | 464 | 434 | 468 | 403 | 381 | 394 |
| Deferred revenue (current) | 7 | 10 | 9 | 8 | 8 | 9 | 8 | 7 |
| Total current liabilities | 204 | 129 | 157 | 129 | 178 | 108 | 101 | 97 |
| Total liabilities | 348 | 273 | 299 | 267 | 310 | 236 | 224 | 219 |
| Shareholders' equity | 188 | 183 | 168 | 170 | 161 | 169 | 159 | 178 |
Compare with peers
- Tilly's, Inc. balance sheet
- J.jill, Inc. balance sheet
- A.k.a. Brands Holding Corp. balance sheet
- Cato Corp balance sheet
- Destination XL Group, Inc. balance sheet
Head to head: DLTH vs TLYSDLTH vs JILLAKA vs DLTHDLTH vs DXLG
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies