Dow Inc. cash flow statement
In fiscal 2025, Dow Inc.'s operations generated $1.03bn of cash; it spent $2.48bn on capital projects, leaving free cash flow of −$1.45bn. It returned $1.49bn in dividends.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4,929 | 4,254 | 5,930 | 6,226 | 7,009 | 7,475 | 5,196 | 2,914 | 1,032 | 4,577 |
| Depreciation and amortisation | 2,546 | 2,909 | 2,938 | 2,874 | 2,842 | 2,758 | 2,611 | 2,894 | 2,834 | 2,757 |
| Stock-based pay | 310 | 188 | 158 | 171 | 276 | 211 | 212 | 159 | 154 | — |
| Capital spending | 2,807 | 2,091 | 1,961 | 1,252 | 1,501 | 1,823 | 2,356 | 2,940 | 2,479 | 0 |
| Free cash flow | −7,736 | 2,163 | 3,969 | 4,974 | 5,508 | 5,652 | 2,840 | −26 | −1,447 | 4,577 |
| Free cash flow after stock pay | −8,046 | 1,975 | 3,811 | 4,803 | 5,232 | 5,441 | 2,628 | −185 | −1,601 | — |
| Dividends paid | 1,056 | 3,711 | 535 | 2,071 | 2,073 | 2,006 | 1,972 | 1,966 | 1,490 | 1,009 |
| Share buybacks | 0 | 0 | 500 | 125 | 1,000 | 2,325 | 625 | 494 | 0 | — |
| Shares issued | 66 | 112 | 93 | 108 | 320 | 212 | 188 | 166 | 85 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 814 | 91 | −470 | 1,127 | 284 | 1,124 | 1,331 | 1,838 |
| Depreciation and amortisation | 751 | 714 | 724 | 688 | 708 | 719 | 664 | 666 |
| Capital spending | 767 | 685 | 662 | 564 | 568 | 503 | — | 0 |
| Free cash flow | 47 | −594 | −1,132 | 563 | −284 | 621 | — | 1,838 |
| Shares issued | 115 | 0 | 0 | 0 | 85 | — | — | — |
Compare with peers
- Westlake Corp cash flow
- Olin Corp cash flow
- Chemours Co cash flow
- Methanex Corp cash flow
- Tronox Holdings plc cash flow
Head to head: DOW vs WLKDOW vs OLNCC vs DOW
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies