Dow Inc. balance sheet
At the end of fiscal 2025, Dow Inc. had total assets of $58.54bn and shareholders' equity of $16.01bn. It held $3.82bn in cash against $18.07bn of debt: net debt of $14.26bn.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6.2 | 2.7 | 2.4 | 5.1 | 3.0 | 3.9 | 3.0 | 2.2 | 3.8 | 4.1 |
| Receivables | — | 5.6 | 4.8 | 5.1 | 6.8 | 5.6 | 4.7 | 4.8 | 4.8 | 5.9 |
| Inventory | — | 6.9 | 6.2 | 5.7 | 7.4 | 7.0 | 6.1 | 6.5 | 6.6 | 7.0 |
| Total current assets | — | 39.4 | 16.8 | 19.1 | 20.8 | 20.5 | 17.6 | 16.6 | 18.1 | 20.2 |
| Goodwill | 9.8 | 9.8 | 8.8 | 8.9 | 8.8 | 8.6 | 8.6 | 8.6 | 8.0 | 7.9 |
| Total assets | — | 83.7 | 60.5 | 61.5 | 63.0 | 60.6 | 58.0 | 57.3 | 58.5 | 61.0 |
| Deferred revenue (current) | — | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total current liabilities | — | 15.5 | 10.7 | 11.1 | 13.2 | 11.3 | 10.0 | 10.3 | 9.2 | 11.5 |
| Short-term debt | — | 0.3 | 0.6 | 0.2 | 0.2 | 0.4 | 0.1 | — | — | — |
| Long-term debt | — | 19.6 | 16.4 | 17.0 | 14.5 | 15.1 | 14.9 | 16.2 | 17.8 | 16.8 |
| Total debt | 0.0 | 19.9 | 17.0 | 17.1 | 14.7 | 15.4 | 15.1 | 16.2 | 18.1 | 17.5 |
| Shareholders' equity | 31.5 | 32.5 | 13.5 | 12.4 | 18.2 | 20.7 | 18.6 | 17.4 | 16.0 | 16.2 |
| Net debt (negative = net cash) | −6.2 | 17.2 | 14.6 | 12.0 | 11.7 | 11.5 | 12.1 | 14.0 | 14.3 | 13.4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4.8 | 4.9 | 5.4 | 5.0 | 4.8 | 5.2 | 6.4 | 5.9 |
| Inventory | 6.5 | 6.8 | 6.7 | 6.7 | 6.6 | 6.8 | 7.2 | 7.0 |
| Total current assets | 16.6 | 16.3 | 17.7 | 19.6 | 18.1 | 19.5 | 20.9 | 20.2 |
| Goodwill | 8.6 | 8.6 | 8.7 | 8.7 | 8.0 | 7.9 | 7.9 | 7.9 |
| Total assets | 57.3 | 57.5 | 59.0 | 61.0 | 58.5 | 59.8 | 61.6 | 61.0 |
| Deferred revenue (current) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total current liabilities | 10.3 | 10.6 | 10.5 | 10.1 | 9.2 | 10.5 | 11.9 | 11.5 |
| Long-term debt | 16.2 | 15.9 | 16.2 | 17.7 | 17.8 | 17.3 | 17.2 | 16.8 |
| Total debt | 16.2 | 15.9 | 16.2 | 17.7 | 17.8 | 17.3 | 17.2 | 16.8 |
| Shareholders' equity | 17.4 | 16.8 | 17.2 | 17.5 | 16.0 | 15.2 | 15.9 | 16.2 |
Compare with peers
- Westlake Corp balance sheet
- Olin Corp balance sheet
- Chemours Co balance sheet
- Methanex Corp balance sheet
- Tronox Holdings plc balance sheet
Head to head: DOW vs WLKDOW vs OLNCC vs DOW
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies