Westlake Corp cash flow statement
In fiscal 2025, Westlake Corp's operations generated $465m of cash; it spent $995m on capital projects, leaving free cash flow of −$530m. It returned $272m in dividends and $63.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 236 | 283 | 359 | 612 | 753 | 1,032 | 1,079 | 867 | 1,528 | 1,409 | 1,301 | 1,297 | 2,394 | 3,395 | 2,336 | 1,314 | 465 | 631 |
| Depreciation and amortisation | 123 | 129 | 131 | 145 | 158 | 208 | 246 | 378 | 601 | 641 | 713 | 773 | 840 | 1,056 | 1,097 | 1,114 | 1,178 | 1,170 |
| Stock-based pay | 6 | 6 | 6 | 6 | 7 | 9 | 10 | 14 | 23 | 22 | 25 | 29 | 31 | 36 | 43 | 41 | 41 | 42 |
| Capital spending | 100 | 81 | 177 | 387 | 679 | 431 | 491 | 629 | 577 | 702 | 787 | 525 | 658 | 1,108 | 1,034 | 1,008 | 995 | 896 |
| Free cash flow | 136 | 202 | 182 | 225 | 74 | 601 | 588 | 238 | 951 | 707 | 514 | 772 | 1,736 | 2,287 | 1,302 | 306 | −530 | −265 |
| Free cash flow after stock pay | 130 | 196 | 176 | 219 | 67 | 592 | 578 | 224 | 928 | 685 | 489 | 743 | 1,705 | 2,251 | 1,259 | 265 | −571 | −307 |
| Dividends paid | 15 | 16 | 18 | 286 | 55 | 78 | 92 | 97 | 103 | 120 | 132 | 137 | 145 | 169 | 221 | 264 | 272 | 273 |
| Share buybacks | — | 0 | 3 | 11 | 33 | 53 | 163 | 67 | 0 | 106 | 30 | 54 | 30 | 101 | 23 | 60 | 63 | 63 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 474 | 434 | −77 | 135 | 182 | 225 | −94 | 318 |
| Depreciation and amortisation | 281 | 281 | 283 | 295 | 303 | 297 | 284 | 286 |
| Stock-based pay | 10 | 10 | 7 | 12 | 11 | 11 | 7 | 13 |
| Capital spending | 220 | 285 | 248 | 267 | 239 | 241 | 209 | 207 |
| Free cash flow | 254 | 149 | −325 | −132 | −57 | −16 | −303 | 111 |
| Free cash flow after stock pay | 244 | 139 | −332 | −144 | −68 | −27 | −310 | 98 |
Compare with peers
- Olin Corp cash flow
- Chemours Co cash flow
- Methanex Corp cash flow
- Tronox Holdings plc cash flow
- Dow Inc. cash flow
Head to head: OLN vs WLKCC vs WLKMEOH vs WLKDOW vs WLK
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies