Ecolab income statement
In fiscal 2025, Ecolab reported revenue of $16.08bn, up 2.2% on the year before, operating income of $2.74bn (a 17.0% margin) and net income of $2.08bn, or $7.28 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9 | 6.1 | 6.8 | 11.8 | 13.3 | 14.3 | 13.5 | 13.2 | 13.8 | 12.2 | 12.6 | 11.8 | 12.7 | 14.2 | 15.3 | 15.7 | 16.1 | 17.4 |
| Cost of revenue | 3.0 | 3.0 | 3.5 | 6.4 | 7.2 | 7.7 | 7.2 | 7.5 | 8.1 | 6.9 | 7.0 | 6.9 | 7.6 | 8.8 | 9.2 | 8.9 | 8.9 | 9.7 |
| Gross profit | 2.9 | 3.1 | 3.3 | 5.5 | 6.1 | 6.6 | 6.3 | 5.6 | 5.8 | 5.3 | 5.5 | 4.9 | 5.1 | 5.4 | 6.2 | 6.8 | 7.2 | 7.6 |
| Research and development | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — |
| Selling, general and administrative | 2.2 | 2.3 | 2.4 | 4.0 | 4.4 | 4.6 | 4.3 | 3.7 | 3.8 | 3.5 | 3.6 | 3.3 | 3.4 | 3.7 | 4.1 | 4.2 | 4.3 | 4.5 |
| Operating income | 0.7 | 0.8 | 0.8 | 1.3 | 1.6 | 2.0 | 1.6 | 1.9 | 2.0 | 1.7 | 1.8 | 1.4 | 1.6 | 1.6 | 2.0 | 2.8 | 2.7 | 2.9 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
| Income before tax | 0.6 | 0.7 | 0.7 | 1.0 | 1.3 | 1.7 | 1.3 | 1.6 | 1.8 | 1.6 | 1.7 | 1.2 | 1.4 | 1.3 | 1.8 | 2.6 | 2.5 | 2.6 |
| Income tax | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 |
| Net income | 0.4 | 0.5 | 0.5 | 0.7 | 1.0 | 1.2 | 1.0 | 1.2 | 1.5 | 1.4 | 1.6 | −1.2 | 1.1 | 1.1 | 1.4 | 2.1 | 2.1 | 2.1 |
| Diluted EPS | $1.74 | $2.23 | $1.91 | $2.35 | $3.16 | $3.93 | $3.32 | $4.14 | $5.12 | $4.88 | $5.33 | −$4.15 | $3.91 | $3.81 | $4.79 | $7.37 | $7.28 | $7.35 |
| Diluted shares (average) | 240m | 238m | 242m | 299m | 306m | 306m | 301m | 297m | 294m | 293m | 293m | 290m | 289m | 287m | 287m | 287m | 285m | 283m |
| EBITDA | 1.0 | 1.2 | 1.1 | 2.0 | 2.1 | 2.5 | 2.1 | 2.4 | 2.5 | 2.3 | 2.4 | 2.0 | 2.2 | 2.2 | 2.6 | 3.4 | 3.4 | 3.6 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,005 | 3,695 | 4,025 | 4,165 | 4,196 | 4,066 | 4,415 | 4,695 |
| Cost of revenue | 2,269 | 2,060 | 2,223 | 2,299 | 2,348 | 2,295 | 2,470 | 2,626 |
| Gross profit | 1,736 | 1,635 | 1,802 | 1,866 | 1,848 | 1,771 | 1,946 | 2,069 |
| Selling, general and administrative | 1,050 | 1,050 | 1,068 | 1,079 | 1,061 | 1,102 | 1,142 | 1,177 |
| Operating income | 583 | 555 | 710 | 760 | 712 | 622 | 758 | 811 |
| Interest expense | 79 | 73 | 76 | 75 | 83 | 77 | 95 | 136 |
| Income before tax | 534 | 510 | 660 | 718 | 660 | 558 | 694 | 695 |
| Income tax | 55 | 104 | 131 | 128 | 92 | 122 | 155 | 140 |
| Net income | 473 | 403 | 524 | 585 | 564 | 433 | 535 | 551 |
| Diluted EPS | $1.66 | $1.41 | $1.84 | $2.05 | $1.98 | $1.52 | $1.90 | $1.95 |
| EBITDA | 744 | 717 | 877 | 926 | 891 | 803 | 942 | 992 |
Compare with peers
- PPG Industries income statement
- Sherwin-Williams income statement
- LyondellBasell income statement
- RPM International Inc income statement
- Albemarle Corporation income statement
Head to head: ECL vs PPGECL vs SHWECL vs LYB
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies