Ecolab cash flow statement
In fiscal 2025, Ecolab's operations generated $2.95bn of cash; it spent $1.05bn on capital projects, leaving free cash flow of $1.90bn. It returned $754m in dividends and $784m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 695 | 950 | 686 | 1,203 | 1,560 | 1,816 | 2,000 | 1,940 | 2,091 | 2,278 | 2,421 | 1,860 | 2,062 | 1,788 | 2,412 | 2,814 | 2,953 | 3,029 |
| Depreciation and amortisation | 334 | 348 | 396 | 715 | 514 | 558 | 560 | 561 | 586 | 536 | 569 | 594 | 604 | 619 | 617 | 635 | 673 | 724 |
| Stock-based pay | 37 | 29 | 40 | 66 | 70 | 71 | 78 | 86 | 91 | 88 | 84 | 82 | 90 | 88 | 95 | 135 | 137 | 143 |
| Capital spending | 253 | 261 | 342 | 575 | 625 | 749 | 771 | 757 | 869 | 779 | 731 | 489 | 643 | 713 | 775 | 995 | 1,048 | 1,234 |
| Free cash flow | 443 | 690 | 344 | 629 | 935 | 1,067 | 1,229 | 1,183 | 1,223 | 1,499 | 1,689 | 1,371 | 1,419 | 1,076 | 1,637 | 1,819 | 1,904 | 1,795 |
| Free cash flow after stock pay | 405 | 661 | 304 | 563 | 865 | 996 | 1,151 | 1,097 | 1,132 | 1,411 | 1,605 | 1,289 | 1,329 | 988 | 1,542 | 1,685 | 1,768 | 1,652 |
| Dividends paid | 133 | 146 | 163 | 307 | 218 | 344 | 401 | 428 | 449 | 495 | 553 | 561 | 566 | 603 | 617 | 664 | 754 | 818 |
| Share buybacks | 69 | 349 | 690 | 210 | 308 | 429 | 755 | 740 | 600 | 562 | 354 | 146 | 107 | 518 | 14 | 987 | 784 | 1,081 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 767 | 369 | 702 | 791 | 1,090 | 446 | 730 | 764 |
| Depreciation and amortisation | 161 | 161 | 167 | 166 | 179 | 181 | 184 | 181 |
| Stock-based pay | 25 | 42 | 34 | 34 | 27 | 40 | 35 | 41 |
| Capital spending | 360 | 238 | 217 | 262 | 332 | 349 | 240 | 313 |
| Free cash flow | 407 | 132 | 485 | 530 | 758 | 97 | 489 | 450 |
| Free cash flow after stock pay | 382 | 89 | 451 | 496 | 731 | 57 | 455 | 409 |
Compare with peers
- PPG Industries cash flow
- Sherwin-Williams cash flow
- LyondellBasell cash flow
- RPM International Inc cash flow
- Albemarle Corporation cash flow
Head to head: ECL vs PPGECL vs SHWECL vs LYB
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies