Ecolab balance sheet
At the end of fiscal 2025, Ecolab had total assets of $24.70bn, total liabilities of $14.89bn and shareholders' equity of $9.77bn. It held $646m in cash against $8.24bn of debt: net debt of $7.59bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.2 | 1.8 | 1.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 1.3 | 0.4 | 0.6 | 0.9 | 1.3 | 0.6 | 0.7 |
| Receivables | 1.0 | 1.0 | 2.1 | 2.2 | 2.6 | 2.6 | 2.4 | 2.3 | 2.6 | 2.7 | 2.4 | 2.3 | 2.5 | 2.7 | 2.8 | 2.9 | 3.2 | 3.8 |
| Inventory | 0.5 | 0.4 | 1.1 | 1.1 | 1.3 | 1.5 | 1.4 | 1.3 | 1.4 | 1.5 | 1.1 | 1.3 | 1.5 | 1.8 | 1.5 | 1.5 | 1.5 | 1.8 |
| Total current assets | 1.8 | 1.9 | 5.4 | 4.9 | 4.7 | 4.9 | 4.4 | 4.3 | 4.6 | 4.7 | 4.8 | 5.1 | 4.7 | 5.5 | 5.6 | 6.0 | 6.0 | 7.1 |
| Goodwill | 1.4 | 1.3 | 5.9 | 5.9 | 6.9 | 6.7 | 6.5 | 6.4 | 7.2 | 5.4 | 5.6 | 6.0 | 8.1 | 8.0 | 8.1 | 7.9 | 9.2 | 12.7 |
| Total assets | 5.0 | 4.9 | 18.2 | 17.6 | 19.6 | 19.4 | 18.6 | 18.3 | 20.0 | 20.1 | 20.9 | 18.1 | 21.2 | 21.5 | 21.8 | 22.4 | 24.7 | 31.1 |
| Accounts payable | 0.4 | 0.3 | 0.8 | 0.9 | 1.0 | 1.2 | 1.0 | 1.0 | 1.2 | 1.3 | 1.1 | 1.2 | 1.4 | 1.7 | 1.6 | 1.8 | 2.1 | 2.3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.2 | 0.3 |
| Total current liabilities | 1.3 | 1.3 | 3.2 | 3.1 | 3.5 | 4.4 | 4.8 | 3.0 | 3.5 | 3.7 | 3.6 | 2.9 | 3.6 | 4.2 | 4.3 | 4.8 | 5.5 | 6.4 |
| Short-term debt | 0.1 | 0.2 | 1.0 | 0.8 | 0.9 | 1.7 | 2.2 | 0.5 | 0.6 | 0.7 | 0.4 | 0.0 | 0.4 | 0.5 | 0.6 | 0.6 | 0.9 | 1.3 |
| Long-term debt | 0.9 | 0.7 | 6.6 | 5.7 | 6.0 | 4.8 | 4.3 | 6.1 | 6.8 | 6.3 | 6.0 | 6.7 | 8.3 | 8.1 | 7.6 | 6.9 | 7.4 | 11.9 |
| Total debt | 1.0 | 0.9 | 7.6 | 6.5 | 6.9 | 6.5 | 6.5 | 6.7 | 7.3 | 7.0 | 6.4 | 6.7 | 8.8 | 8.6 | 8.2 | 7.6 | 8.2 | 13.2 |
| Total liabilities | — | — | 12.4 | 11.4 | 12.2 | 12.0 | 11.7 | 11.4 | 12.3 | 12.0 | 12.1 | 11.9 | 14.0 | 14.2 | 13.8 | 13.6 | 14.9 | 20.7 |
| Shareholders' equity | 2.0 | 2.1 | 5.7 | 6.1 | 7.3 | 7.3 | 6.9 | 6.9 | 7.6 | 8.0 | 8.7 | 6.2 | 7.2 | 7.2 | 8.0 | 8.8 | 9.8 | 10.4 |
| Net debt (negative = net cash) | 0.9 | 0.6 | 5.8 | 5.4 | 6.6 | 6.3 | 6.4 | 6.4 | 7.1 | 6.9 | 6.2 | 5.4 | 8.4 | 8.0 | 7.3 | 6.3 | 7.6 | 12.5 |
| Shares outstanding | 237m | 233m | 292m | 295m | 301m | 300m | 296m | 292m | 289m | 288m | 288m | 286m | 287m | 285m | 285m | 283m | 282m | 281m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.9 | 2.9 | 3.1 | 3.1 | 3.2 | 3.3 | 3.5 | 3.8 |
| Inventory | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 1.8 |
| Total current assets | 6.0 | 6.1 | 7.1 | 7.1 | 6.0 | 6.0 | 11.0 | 7.1 |
| Goodwill | 7.9 | 7.9 | 8.0 | 8.1 | 9.2 | 9.4 | 9.4 | 12.7 |
| Total assets | 22.4 | 22.4 | 23.7 | 23.9 | 24.7 | 25.0 | 29.9 | 31.1 |
| Accounts payable | 1.8 | 1.8 | 1.9 | 1.9 | 2.1 | 2.1 | 2.2 | 2.3 |
| Deferred revenue (current) | — | — | — | — | 0.2 | — | 0.2 | 0.3 |
| Total current liabilities | 4.8 | 4.6 | 4.9 | 4.2 | 5.5 | 6.1 | 6.0 | 6.4 |
| Short-term debt | 0.6 | 0.6 | 0.7 | 0.0 | 0.9 | 1.6 | 1.3 | 1.3 |
| Long-term debt | 6.9 | 7.0 | 7.5 | 8.1 | 7.4 | 6.9 | 11.9 | 11.9 |
| Total debt | 7.6 | 7.6 | 8.2 | 8.1 | 8.2 | 8.5 | 13.2 | 13.2 |
| Total liabilities | 13.6 | 13.5 | 14.4 | 14.1 | 14.9 | 15.0 | 19.8 | 20.7 |
| Shareholders' equity | 8.8 | 8.9 | 9.3 | 9.7 | 9.8 | 10.0 | 10.1 | 10.4 |
| Shares outstanding | 283m | 284m | 284m | 283m | 282m | 281m | 280m | 281m |
Compare with peers
- PPG Industries balance sheet
- Sherwin-Williams balance sheet
- LyondellBasell balance sheet
- RPM International Inc balance sheet
- Albemarle Corporation balance sheet
Head to head: ECL vs PPGECL vs SHWECL vs LYB
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies