Eos Energy Enterprises, Inc. cash flow statement
In fiscal 2025, Eos Energy Enterprises, Inc.'s operations generated −$211m of cash; it spent $53.8m on capital projects, leaving free cash flow of −$265m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −24 | −27 | −116 | −197 | −145 | −154 | −211 | −308 |
| Depreciation and amortisation | 2 | 2 | 3 | 7 | 10 | 8 | 14 | 20 |
| Stock-based pay | 0 | 5 | 15 | 14 | 14 | 19 | 25 | 22 |
| Capital spending | 2 | 4 | 16 | 20 | 29 | 33 | 54 | 112 |
| Free cash flow | −26 | −30 | −132 | −217 | −174 | −187 | −265 | −420 |
| Free cash flow after stock pay | −26 | −35 | −147 | −231 | −188 | −206 | −290 | −442 |
| Shares issued | — | — | — | — | 93 | 14 | 539 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −44 | −43 | −29 | −66 | −66 | −50 | −120 | −72 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 |
| Stock-based pay | 6 | 8 | 8 | 7 | 5 | 5 | 6 | 6 |
| Capital spending | 10 | 13 | 5 | 7 | 17 | 25 | 35 | 35 |
| Free cash flow | −54 | −56 | −34 | −73 | −83 | −75 | −155 | −107 |
| Free cash flow after stock pay | −60 | −64 | −41 | −80 | −88 | −80 | −161 | −114 |
| Shares issued | 0 | 0 | 0 | 81 | — | — | — | — |
Compare with peers
- Energy Vault Holdings, Inc. cash flow
- Ultralife Corp cash flow
- Wallbox N.V. cash flow
- Fuelcell Energy Inc cash flow
- American Superconductor Corp cash flow
Head to head: EOSE vs NRGVEOSE vs ULBIEOSE vs WBX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies