Eos Energy Enterprises, Inc. income statement
In fiscal 2025, Eos Energy Enterprises, Inc. reported revenue of $114m, up 631.8% on the year before, operating income of −$259m (a -227.0% margin) and net income of −$970m, or −$6.69 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 18 | 16 | 16 | 114 | 214 |
| Cost of revenue | 8 | 6 | 46 | 153 | 90 | 99 | 258 | 396 |
| Gross profit | −8 | −5 | −42 | −135 | −73 | −83 | −144 | −182 |
| Research and development | 12 | 14 | 19 | 18 | 19 | 23 | 29 | 36 |
| Selling, general and administrative | — | — | — | — | 54 | 60 | 85 | 87 |
| General and administrative | 7 | 18 | 43 | 61 | — | — | — | — |
| Operating income | −27 | −39 | −135 | −221 | −153 | −175 | −259 | −306 |
| Interest expense | 50 | 24 | 2 | — | 57 | 29 | 29 | 39 |
| Income before tax | −79 | −71 | −124 | −230 | −229 | −686 | −970 | −529 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −79 | −71 | −124 | −230 | −230 | −686 | −970 | −529 |
| Diluted EPS | −$10.11 | −$3.75 | −$1.18 | −$1.84 | −$1.81 | −$4.55 | −$6.69 | — |
| Diluted shares (average) | 8m | 19m | 105m | 125m | 127m | 212m | 261m | — |
| EBITDA | −25 | −37 | −132 | −214 | −143 | −167 | −245 | −286 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 7 | 10 | 15 | 31 | 58 | 57 | 69 |
| Cost of revenue | 26 | 31 | 35 | 46 | 64 | 112 | 101 | 118 |
| Gross profit | −25 | −24 | −25 | −31 | −34 | −54 | −44 | −49 |
| Research and development | 7 | 6 | 7 | 7 | 7 | 8 | 11 | 11 |
| Selling, general and administrative | 18 | 17 | 21 | 25 | 20 | 19 | 24 | 25 |
| Operating income | −53 | −52 | −53 | −64 | −61 | −81 | −79 | −84 |
| Interest expense | 5 | 6 | 7 | 7 | 5 | 9 | 12 | 12 |
| Income before tax | −343 | −268 | 15 | −223 | −641 | −120 | 509 | −276 |
| Income tax | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −343 | −268 | 15 | −223 | −641 | −120 | 509 | −276 |
| Diluted EPS | −$0.89 | −$1.13 | −$0.20 | −$1.05 | −$4.91 | −$0.63 | $0.12 | −$1.20 |
| EBITDA | −51 | −49 | −50 | −61 | −58 | −76 | −74 | −78 |
Compare with peers
- Energy Vault Holdings, Inc. income statement
- Ultralife Corp income statement
- Wallbox N.V. income statement
- Fuelcell Energy Inc income statement
- American Superconductor Corp income statement
Head to head: EOSE vs NRGVEOSE vs ULBIEOSE vs WBX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies