Ultralife Corp cash flow statement
In fiscal 2025, Ultralife Corp's operations generated $11.0m of cash; it spent $3.9m on capital projects, leaving free cash flow of $7.1m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 11 | 11 | 5 | 7 | 4 | 9 | 8 | 7 | 11 | −3 | 22 | 4 | −1 | 2 | 17 | 11 | 5 |
| Depreciation and amortisation | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 2 | 2 | 2 | 3 | 1 | 2 | 3 | 1 | 1 | 4 | 6 | 3 | 3 | 2 | 3 | 2 | 4 | 3 |
| Free cash flow | 0 | 9 | 9 | 2 | 6 | 2 | 6 | 6 | 6 | 7 | −9 | 19 | 2 | −3 | −1 | 15 | 7 | 2 |
| Free cash flow after stock pay | −1 | 8 | 7 | 1 | 5 | 1 | 5 | 6 | 5 | 6 | −10 | 18 | 1 | −4 | −1 | 14 | 6 | 1 |
| Share buybacks | 3 | — | — | — | — | — | 9 | 1 | — | 1 | 2 | 0 | — | — | — | — | — | — |
| Shares issued | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,746 | 3,046 | 3,368 | 5,935 | 198 | 1,489 | 2,256 | 1,188 |
| Depreciation and amortisation | 765 | 831 | 950 | 1,008 | 1,008 | 1,015 | 1,054 | 1,056 |
| Stock-based pay | 170 | 208 | 227 | 235 | 236 | 237 | −1 | 90 |
| Capital spending | 594 | 606 | 895 | 1,100 | 995 | 882 | 770 | 453 |
| Free cash flow | 4,152 | 2,440 | 2,473 | 4,835 | −797 | 607 | 1,486 | 735 |
| Free cash flow after stock pay | 3,982 | 2,232 | 2,246 | 4,600 | −1,033 | 370 | 1,487 | 645 |
Compare with peers
- Wallbox N.V. cash flow
- Eos Energy Enterprises, Inc. cash flow
- Energy Vault Holdings, Inc. cash flow
- Fuelcell Energy Inc cash flow
- Tigo Energy, Inc. cash flow
Head to head: ULBI vs WBXEOSE vs ULBINRGV vs ULBIFCEL vs ULBI
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies