Eos Energy Enterprises, Inc. balance sheet
At the end of fiscal 2025, Eos Energy Enterprises, Inc. had total assets of $885m, total liabilities of $1.76bn and shareholders' equity of −$2.24bn. It held $568m in cash against $939m of debt: net debt of $371m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 122 | 105 | 17 | 69 | 74 | 568 | 305 |
| Receivables | — | 0 | 2 | 2 | 3 | 3 | 7 | — |
| Inventory | 0 | 0 | 13 | 23 | 17 | 33 | 59 | 75 |
| Total current assets | 6 | 127 | 143 | 55 | 122 | 180 | 708 | 514 |
| Goodwill | — | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 13 | 138 | 169 | 107 | 186 | 260 | 885 | 907 |
| Accounts payable | 0 | 3 | 13 | 35 | 21 | 17 | 100 | 106 |
| Deferred revenue (current) | 0 | 0 | 1 | 4 | 3 | 22 | 15 | 8 |
| Total current liabilities | 87 | 14 | 30 | 61 | 61 | 65 | 144 | 158 |
| Short-term debt | 77 | 1 | 7 | 6 | 3 | 2 | 0 | 0 |
| Long-term debt | 0 | 0 | 103 | 170 | 201 | 315 | 813 | 617 |
| Total debt | 77 | 1 | 129 | 220 | 239 | 396 | 939 | 948 |
| Total liabilities | 87 | 17 | 137 | 239 | 297 | 842 | 1,763 | 1,224 |
| Shareholders' equity | −184 | 121 | 32 | −133 | −111 | −1,070 | −2,239 | −1,031 |
| Non-controlling interests and other (assets − liabilities − equity) | 109 | — | — | — | — | 489 | 1,362 | 713 |
| Net debt (negative = net cash) | 76 | −121 | 24 | 203 | 169 | 321 | 371 | 643 |
| Shares outstanding | 8m | — | 108m | — | — | 222m | — | 341m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 3 | 7 | 3 | 5 | 7 | 4 | — |
| Inventory | 26 | 33 | 40 | 41 | 48 | 59 | 59 | 75 |
| Total current assets | 149 | 180 | 186 | 232 | 189 | 708 | 590 | 514 |
| Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total assets | 217 | 260 | 263 | 361 | 328 | 885 | 799 | 907 |
| Accounts payable | 24 | 17 | 24 | 40 | 52 | 100 | 77 | 106 |
| Deferred revenue (current) | 9 | 22 | 40 | 37 | 17 | 15 | 7 | 8 |
| Total current liabilities | 75 | 65 | 91 | 104 | 103 | 144 | 125 | 158 |
| Short-term debt | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Long-term debt | 185 | 315 | 324 | 444 | 448 | 813 | 620 | 617 |
| Total debt | 187 | 317 | 326 | 445 | 448 | 813 | 620 | 617 |
| Total liabilities | 635 | 842 | 695 | 932 | 1,425 | 1,763 | 1,085 | 1,224 |
| Shareholders' equity | −574 | −1,070 | −942 | −1,103 | −2,320 | −2,239 | −868 | −1,031 |
| Non-controlling interests and other (assets − liabilities − equity) | 156 | 489 | 511 | 532 | 1,223 | 1,362 | 583 | 713 |
| Shares outstanding | 217m | 222m | 227m | 256m | 282m | 337m | 339m | 341m |
Compare with peers
- Energy Vault Holdings, Inc. balance sheet
- Ultralife Corp balance sheet
- Wallbox N.V. balance sheet
- Fuelcell Energy Inc balance sheet
- American Superconductor Corp balance sheet
Head to head: EOSE vs NRGVEOSE vs ULBIEOSE vs WBX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies