Perma-pipe International Holdings, Inc. balance sheet
At the end of fiscal 2026, Perma-pipe International Holdings, Inc. had total assets of $217m and shareholders' equity of $90.6m. It held $18.7m in cash against $32.5m of debt.
Balance sheet
| Fiscal year | 2011Jan 2011 | 2012Jan 2012 | 2013Jan 2013 | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 4 | 7 | 13 | 10 | 17 | 8 | 7 | 10 | 13 | 7 | 8 | 6 | 6 | 16 | 19 | 32 |
| Receivables | 37 | 28 | 23 | 46 | 42 | 36 | 31 | 33 | 33 | 29 | 25 | 44 | 42 | 47 | 43 | 66 | 49 |
| Inventory | 36 | 40 | 38 | 34 | 14 | 16 | 14 | 17 | 12 | 14 | 12 | 14 | 15 | 16 | 17 | 18 | 19 |
| Total current assets | 99 | 83 | 84 | 101 | 110 | 96 | 58 | 62 | 63 | 64 | 54 | 78 | 86 | 99 | 109 | 147 | 154 |
| Goodwill | — | — | — | — | — | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 163 | 157 | 149 | 163 | 148 | 138 | 102 | 105 | 102 | 112 | 103 | 123 | 123 | 156 | 165 | 217 | 233 |
| Accounts payable | 19 | 20 | 19 | 15 | 7 | 11 | 11 | 14 | 12 | 10 | 10 | 14 | 15 | 25 | 24 | 25 | 36 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Total current liabilities | 40 | 39 | 49 | 53 | 65 | 64 | 28 | 39 | 37 | 33 | 28 | 38 | 44 | 58 | 54 | 80 | 70 |
| Short-term debt | 3 | 3 | 5 | 8 | 17 | 14 | 5 | 8 | 10 | 10 | 7 | 7 | 11 | 10 | 9 | 20 | 6 |
| Long-term debt | 36 | 35 | 36 | 23 | 2 | 1 | 7 | 8 | 7 | 7 | 6 | 5 | 4 | 4 | 4 | 13 | 30 |
| Total debt | 39 | 37 | 41 | 32 | 19 | 15 | 12 | 16 | 16 | 17 | 13 | 12 | 15 | 14 | 13 | 33 | 36 |
| Shareholders' equity | 78 | 72 | 54 | 76 | 73 | 69 | 59 | 51 | 52 | 56 | 49 | 54 | 58 | 66 | 72 | 91 | 93 |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 40 | 43 | 47 | 47 | 57 | 66 | 51 | 49 |
| Inventory | 16 | 17 | 15 | 16 | 19 | 18 | 19 | 19 |
| Total current assets | 104 | 109 | 121 | 125 | 152 | 147 | 146 | 154 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 161 | 165 | 178 | 189 | 217 | 217 | 222 | 233 |
| Accounts payable | 21 | 24 | 20 | 23 | 32 | 25 | 25 | 36 |
| Deferred revenue (current) | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 |
| Total current liabilities | 54 | 54 | 62 | 67 | 86 | 80 | 63 | 70 |
| Short-term debt | — | 9 | — | — | 17 | 20 | 10 | 6 |
| Long-term debt | 9 | 4 | 4 | 4 | 13 | 13 | 19 | 30 |
| Total debt | 9 | 13 | 4 | 4 | 30 | 33 | 30 | 36 |
| Shareholders' equity | 71 | 72 | 78 | 80 | 86 | 91 | 92 | 93 |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Compare with peers
- Graham Corp balance sheet
- Kewaunee Scientific Corp balance sheet
- Hurco Companies Inc balance sheet
- Twin Disc Inc balance sheet
- Energy Recovery, Inc. balance sheet
Head to head: GHM vs PPIHKEQU vs PPIHHURC vs PPIH
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies