Heico Corp balance sheet
At the end of fiscal 2025, Heico Corp had total assets of $8.50bn, total liabilities of $3.65bn and shareholders' equity of $4.31bn. It held $218m in cash against $2.17bn of debt: net debt of $1.95bn.
Balance sheet
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 7 | 18 | 21 | 15 | 20 | 34 | 52 | 52 | 60 | 57 | 407 | 108 | 140 | 171 | 162 | 218 | 241 |
| Receivables | 78 | 92 | 106 | 122 | 157 | 150 | 182 | 202 | 222 | 237 | 274 | 210 | 245 | 295 | 509 | 538 | 638 | 736 |
| Inventory | 138 | 138 | 165 | 190 | 219 | 218 | 244 | 286 | 344 | 372 | 420 | 463 | 478 | 582 | 1,014 | 1,171 | 1,295 | 1,448 |
| Total current assets | 244 | 259 | 317 | 368 | 441 | 431 | 504 | 543 | 632 | 734 | 814 | 1,166 | 937 | 1,153 | 1,855 | 2,062 | 2,356 | 2,725 |
| Goodwill | 365 | 385 | 443 | 542 | 688 | 686 | 767 | 866 | 1,081 | 1,115 | 1,269 | 1,383 | 1,450 | 1,672 | 3,274 | 3,380 | 3,662 | 4,356 |
| Total assets | 733 | 782 | 941 | 1,193 | 1,533 | 1,489 | 1,701 | 1,998 | 2,512 | 2,653 | 2,969 | 3,548 | 3,498 | 4,095 | 7,195 | 7,593 | 8,500 | 9,937 |
| Accounts payable | 27 | 29 | 44 | 50 | 55 | 57 | 65 | 73 | 90 | 107 | 106 | 76 | 86 | 117 | 206 | 198 | 231 | 297 |
| Deferred revenue (current) | — | — | 3 | 6 | 12 | 12 | 16 | 32 | 29 | 20 | 24 | 26 | 33 | 59 | 88 | 84 | 80 | 134 |
| Total current liabilities | 66 | 82 | 123 | 132 | 161 | 152 | 168 | 214 | 249 | 282 | 289 | 241 | 295 | 421 | 665 | 664 | 832 | 1,003 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 2 | 18 | 4 | 3 | 4 |
| Long-term debt | 55 | 14 | 40 | 131 | 377 | 329 | 367 | 458 | 674 | 532 | 561 | 739 | 235 | 289 | 2,460 | 2,225 | 2,165 | 2,538 |
| Total debt | 55 | 14 | 40 | 132 | 378 | 329 | 368 | 458 | 674 | 532 | 562 | 740 | 236 | 290 | 2,478 | 2,229 | 2,168 | 2,541 |
| Total liabilities | 185 | 172 | 255 | 406 | 751 | 675 | 752 | 851 | 1,133 | 1,018 | 1,086 | 1,316 | 949 | 1,120 | 3,637 | 3,529 | 3,654 | 4,294 |
| Shareholders' equity | 413 | 469 | 529 | 617 | 606 | 699 | 810 | 963 | 1,161 | 1,398 | 1,667 | 1,980 | 2,263 | 2,606 | 3,146 | 3,637 | 4,305 | 4,948 |
| Non-controlling interests and other (assets − liabilities − equity) | 135 | 141 | 157 | 170 | 176 | 115 | 139 | 184 | 218 | 237 | 216 | 252 | 286 | 370 | 412 | 427 | 541 | 695 |
| Net debt (negative = net cash) | 48 | 8 | 23 | 110 | 362 | 309 | 334 | 406 | 622 | 473 | 505 | 333 | 128 | 151 | 2,307 | 2,067 | 1,950 | 2,300 |
| Shares outstanding | 78m | 82m | 85m | — | — | 81m | 81m | 135m | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 538 | 523 | 591 | 598 | 638 | 652 | 735 | 736 |
| Inventory | 1,171 | 1,219 | 1,244 | 1,310 | 1,295 | 1,338 | 1,411 | 1,448 |
| Total current assets | 2,062 | 2,103 | 2,283 | 2,386 | 2,356 | 2,480 | 2,636 | 2,725 |
| Goodwill | 3,380 | 3,491 | 3,530 | 3,646 | 3,662 | 3,906 | 4,197 | 4,356 |
| Total assets | 7,593 | 7,891 | 8,092 | 8,532 | 8,500 | 9,044 | 9,592 | 9,937 |
| Accounts payable | 198 | 208 | 230 | 231 | 231 | 241 | 294 | 297 |
| Deferred revenue (current) | 84 | 77 | 80 | 85 | 80 | 103 | 132 | 134 |
| Total current liabilities | 664 | 618 | 665 | 711 | 832 | 811 | 904 | 1,003 |
| Short-term debt | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 |
| Long-term debt | 2,225 | 2,350 | 2,274 | 2,444 | 2,165 | 2,504 | 2,584 | 2,538 |
| Total debt | 2,229 | 2,354 | 2,278 | 2,448 | 2,168 | 2,508 | 2,587 | 2,541 |
| Total liabilities | 3,529 | 3,656 | 3,620 | 3,882 | 3,654 | 3,998 | 4,201 | 4,294 |
| Shareholders' equity | 3,637 | 3,747 | 3,968 | 4,141 | 4,305 | 4,503 | 4,772 | 4,948 |
| Non-controlling interests and other (assets − liabilities − equity) | 427 | 488 | 504 | 509 | 541 | 543 | 620 | 695 |
| Shares outstanding | 55m | — | — | 55m | 55m | — | — | — |
Compare with peers
- ATI Inc balance sheet
- V2x, Inc. balance sheet
- Moog Inc. balance sheet
- Standardaero, Inc. balance sheet
- Woodward, Inc. balance sheet
Head to head: ATI vs HEIHEI vs VVXHEI vs MOG.AHEI vs SARO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies