undamentalytics Newsletter

Empire State Realty Trust, Inc. cash flow statement

In fiscal 2025, Empire State Realty Trust, Inc.'s operations generated $249m of cash; it spent $198m on capital projects, leaving free cash flow of $50.6m. It returned $23.7m in dividends and $8.1m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Empire State Realty Trust, Inc.: cash flow statement, annual
Fiscal year2011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations———139203215194279233182212211232261249228
Depreciation and amortisation—43—145171155161169182191202217190185195199
Stock-based pay———451014192125202120222530
Capital spending—88—49815719822825625610439886169173198124
Free cash flow———−3594617−3423−2378−186125638851104
Free cash flow after stock pay———−363417−484−4453−20610443662573
Dividends paid——834395667717537182323232424
Share buybacks———————0014447901308—
Shares issued———006110500——————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: ESBA vs ESRTCDP vs ESRTESRT vs HIW

More: Office REITs stocks compared, Real Estate sector, rankings of US companies

Figures from Empire State Realty Trust, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Empire State Realty Trust, Inc.