Stem, Inc. income statement
In fiscal 2025, Stem, Inc. reported revenue of $156m, up 8.1% on the year before, operating income of −$55.7m (a -35.6% margin) and net income of $138m, or −$9.18 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 36 | 127 | 363 | 462 | 145 | 156 | 148 |
| Cost of revenue | 21 | 40 | 126 | 330 | 458 | 156 | 96 | 87 |
| Gross profit | −3 | −4 | 1 | 33 | 4 | −11 | 60 | 61 |
| Research and development | 15 | 16 | 23 | 38 | 57 | 51 | 35 | 27 |
| Selling and marketing | 17 | 15 | 20 | 49 | 52 | 38 | 29 | 29 |
| General and administrative | 12 | 15 | 42 | 77 | 75 | 88 | 52 | 46 |
| Operating income | −48 | −49 | −83 | −131 | −179 | −839 | −56 | −43 |
| Interest expense | 13 | 21 | 17 | 10 | 15 | 18 | 24 | 30 |
| Income before tax | −59 | −156 | −101 | −139 | −140 | −854 | 138 | −73 |
| Income tax | 0 | 0 | 0 | −15 | 0 | 0 | 1 | 0 |
| Net income | −59 | −156 | −101 | −124 | −140 | −854 | 138 | −73 |
| Diluted EPS | −$30.20 | −$82.60 | −$19.20 | −$16.20 | −$18.05 | −$105.80 | −$9.18 | −$8.37 |
| Diluted shares (average) | 2m | 2m | 5m | 8m | 8m | 8m | 8m | 9m |
| EBITDA | −34 | −32 | −59 | −86 | −133 | −794 | −11 | −15 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 56 | 33 | 38 | 38 | 47 | 29 | 34 |
| Cost of revenue | 23 | 58 | 22 | 26 | 25 | 24 | 18 | 20 |
| Gross profit | 6 | −2 | 11 | 13 | 14 | 23 | 11 | 14 |
| Research and development | 11 | 11 | 11 | 10 | 7 | 7 | 7 | 6 |
| Selling and marketing | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 7 |
| General and administrative | 27 | 26 | 14 | 9 | 13 | 17 | 9 | 8 |
| Operating income | −144 | −47 | −21 | −13 | −13 | −8 | −14 | −8 |
| Interest expense | 5 | 4 | 4 | 4 | 7 | 8 | 7 | 8 |
| Income before tax | −148 | −51 | −25 | 203 | −24 | −16 | −19 | −14 |
| Income tax | 0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Net income | −148 | −51 | −25 | 203 | −24 | −16 | −19 | −14 |
| Diluted EPS | −$18.24 | −$6.06 | −$3.05 | −$1.79 | −$2.84 | −$1.85 | −$2.22 | −$1.58 |
| EBITDA | −141 | −35 | −10 | −10 | −10 | 4 | −4 | −5 |
Compare with peers
- Lucas GC Ltd income statement
- Smartrent, Inc. income statement
- Bigbear.ai Holdings, Inc. income statement
- Agora, Inc. income statement
- Expensify, Inc. income statement
Head to head: LGCL vs STEMSMRT vs STEMBBAI vs STEM
More: Application Software stocks compared, Technology sector, rankings of US companies