Franklin Covey Co balance sheet
At the end of fiscal 2025, Franklin Covey Co had total assets of $243m, total liabilities of $176m and shareholders' equity of $66.9m.
Balance sheet
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | LTMMay 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 3 | 11 | 12 | 10 | 16 | 10 | 9 | 10 | 28 | 27 | 47 | 61 | 38 | 49 | 32 | 12 |
| Receivables | — | 32 | 38 | 53 | 61 | 65 | 66 | 66 | 72 | 73 | 56 | 71 | 73 | 82 | 86 | 68 | 50 |
| Inventory | — | 4 | 4 | 4 | 6 | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 4 | 5 | 6 |
| Total current assets | — | 52 | 64 | 81 | 93 | 95 | 90 | 92 | 100 | 119 | 102 | 137 | 156 | 145 | 160 | 129 | 92 |
| Goodwill | 4 | 9 | 9 | 16 | 20 | 20 | 20 | 24 | 24 | 24 | 24 | 31 | 31 | 31 | 31 | 31 | 31 |
| Total assets | 149 | 151 | 164 | 189 | 205 | 201 | 191 | 211 | 214 | 225 | 205 | 250 | 259 | 246 | 262 | 243 | 198 |
| Accounts payable | — | 9 | 8 | 9 | 12 | 8 | 10 | 9 | 10 | 10 | 6 | 7 | 11 | 7 | 8 | 9 | 6 |
| Deferred revenue (current) | — | 5 | 5 | 7 | 10 | 13 | 21 | 41 | 47 | 56 | 59 | 75 | 86 | 95 | 101 | 107 | 93 |
| Total current liabilities | — | 35 | 37 | 43 | 43 | 40 | 54 | 81 | 95 | 104 | 103 | 137 | 154 | 152 | 162 | 157 | 140 |
| Short-term debt | — | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | 30 | 29 | 27 | 26 | — | — | — | — | — | 19 | 7 | 2 | 1 | — | — |
| Total debt | 0 | 30 | 30 | 29 | 27 | 26 | 25 | 23 | 31 | 22 | 19 | 25 | 13 | 7 | 2 | — | 0 |
| Total liabilities | — | 72 | 74 | 83 | 78 | 75 | 97 | 126 | 133 | 143 | 146 | 170 | 176 | 167 | 178 | 176 | 155 |
| Shareholders' equity | — | 79 | 91 | 107 | 127 | 126 | 94 | 85 | 81 | 82 | 59 | 80 | 83 | 79 | 83 | 67 | 43 |
| Net debt (negative = net cash) | −3 | 27 | 18 | 16 | 17 | 10 | 14 | 14 | 21 | −6 | −8 | −23 | −47 | −31 | −47 | −32 | −12 |
| Quarter | 2024 Q4Aug 2024 | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 86 | 61 | 53 | 50 | 68 | 59 | 50 | 50 |
| Inventory | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 |
| Total current assets | 160 | 139 | 121 | 111 | 129 | 109 | 95 | 92 |
| Goodwill | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Total assets | 262 | 240 | 221 | 218 | 243 | 221 | 206 | 198 |
| Accounts payable | 8 | 6 | 7 | 6 | 9 | 6 | 7 | 6 |
| Deferred revenue (current) | 101 | 89 | 88 | 83 | 107 | 96 | 98 | 93 |
| Total current liabilities | 162 | 144 | 134 | 132 | 157 | 149 | 152 | 140 |
| Long-term debt | 1 | — | — | — | — | — | — | — |
| Total debt | 1 | — | — | — | — | — | — | — |
| Total liabilities | 178 | 159 | 149 | 153 | 176 | 167 | 168 | 155 |
| Shareholders' equity | 83 | 81 | 73 | 66 | 67 | 54 | 38 | 43 |
Compare with peers
- Information Services Group Inc. balance sheet
- Forrester Research, Inc. balance sheet
- Bowman Consulting Group Ltd. balance sheet
- Exponent Inc balance sheet
- RMR Group Inc. balance sheet
Head to head: FC vs IIIFC vs FORRBWMN vs FC
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies