Exponent Inc balance sheet
At the end of fiscal 2025, Exponent Inc had total assets of $778m, total liabilities of $387m and shareholders' equity of $390m. It held $222m in cash against $0 of debt: net cash of $222m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68 | 107 | 84 | 113 | 123 | 129 | 126 | 115 | 125 | 127 | 176 | 198 | 298 | 161 | 187 | 259 | 222 | 67 |
| Receivables | — | 72 | 73 | 85 | 77 | 86 | 89 | 87 | 110 | 106 | 120 | 112 | 140 | 170 | 167 | 161 | 182 | 219 |
| Total current assets | — | 195 | 199 | 235 | 252 | 255 | 273 | 274 | 316 | 327 | 364 | 367 | 453 | 349 | 380 | 447 | 428 | 312 |
| Goodwill | — | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total assets | — | 259 | 269 | 315 | 344 | 365 | 388 | 404 | 440 | 469 | 563 | 580 | 684 | 587 | 647 | 777 | 778 | 653 |
| Accounts payable | — | — | 4 | 7 | 3 | 2 | 4 | 3 | 3 | 3 | 5 | 3 | 3 | 9 | 4 | 5 | 7 | — |
| Deferred revenue (current) | — | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 13 | 12 | 20 | 19 | 22 | 16 | 19 | 22 |
| Total current liabilities | — | 58 | 61 | 72 | 72 | 79 | 80 | 80 | 93 | 98 | 124 | 117 | 153 | 159 | 162 | 163 | 178 | 158 |
| Total debt | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 75 | 82 | 99 | 109 | 121 | 125 | 130 | 151 | 155 | 213 | 219 | 267 | 266 | 291 | 356 | 387 | 364 |
| Shareholders' equity | 150 | 184 | 187 | 216 | 235 | 244 | 263 | 273 | 289 | 314 | 350 | 361 | 417 | 321 | 356 | 421 | 390 | 289 |
| Net debt (negative = net cash) | −68 | −107 | −84 | −113 | −123 | −129 | −126 | −115 | −125 | −127 | −176 | −198 | −298 | −161 | −187 | −259 | −222 | −67 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 169 | 161 | 167 | 171 | 182 | 182 | 197 | 219 |
| Total current assets | 413 | 447 | 433 | 426 | 417 | 428 | 341 | 312 |
| Goodwill | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total assets | 744 | 777 | 763 | 759 | 761 | 778 | 687 | 653 |
| Accounts payable | — | 5 | — | — | — | 7 | — | — |
| Deferred revenue (current) | 13 | 16 | 14 | 12 | 13 | 19 | 16 | 22 |
| Total current liabilities | 138 | 163 | 130 | 135 | 155 | 178 | 142 | 158 |
| Total liabilities | 334 | 356 | 322 | 332 | 359 | 387 | 349 | 364 |
| Shareholders' equity | 410 | 421 | 441 | 428 | 403 | 390 | 338 | 289 |
Compare with peers
- RMR Group Inc. balance sheet
- Willdan Group, Inc. balance sheet
- Mistras Group, Inc. balance sheet
- Bowman Consulting Group Ltd. balance sheet
- Onterris, Inc. balance sheet
Head to head: EXPO vs RMREXPO vs WLDNEXPO vs MGBWMN vs EXPO
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies