Forum Energy Technologies, Inc. cash flow statement
In fiscal 2025, Forum Energy Technologies, Inc.'s operations generated $70.4m of cash; it spent $6.0m on capital projects, leaving free cash flow of $64.4m. It returned $34.6m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 39 | 138 | 211 | 270 | 156 | 65 | −40 | 2 | 104 | 4 | −16 | −17 | 8 | 92 | 70 | 69 |
| Depreciation and amortisation | 33 | 41 | 52 | 36 | 37 | 38 | 62 | 65 | 75 | 63 | 51 | 42 | 37 | 35 | 54 | 34 | 32 |
| Stock-based pay | 5 | 5 | 8 | 19 | 19 | 22 | 21 | 20 | 20 | 16 | 10 | 8 | 4 | 5 | 7 | 9 | 10 |
| Capital spending | 20 | 41 | 50 | 60 | 54 | 32 | 17 | 27 | 24 | 15 | 2 | 2 | 7 | 8 | 8 | 6 | 6 |
| Free cash flow | 46 | −2 | 88 | 151 | 216 | 124 | 48 | −67 | −22 | 89 | 2 | −18 | −25 | 0 | 84 | 64 | 62 |
| Free cash flow after stock pay | 41 | −7 | 80 | 132 | 197 | 102 | 27 | −87 | −42 | 73 | −8 | −26 | −29 | −4 | 77 | 55 | 52 |
| Share buybacks | 25 | 0 | 0 | 4 | 97 | 6 | 1 | 5 | 3 | 1 | 0 | 1 | 4 | 6 | 0 | 35 | 22 |
| Shares issued | 65 | 57 | 14 | 5 | 11 | 5 | 88 | 1 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 39 | 9 | 16 | 23 | 22 | 2 | 12 | 32 |
| Depreciation and amortisation | 41 | 4 | 4 | 3 | 23 | 3 | 3 | 3 |
| Stock-based pay | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 2 | 2 | 1 | 1 | 2 | 0 | 3 | 2 |
| Free cash flow | 36 | 7 | 15 | 21 | 21 | 1 | 9 | 30 |
| Free cash flow after stock pay | 34 | 5 | 13 | 19 | 18 | −1 | 7 | 28 |
Compare with peers
- Team Inc cash flow
- North American Construction Group Ltd. cash flow
- Solaris Energy Infrastructure, Inc. cash flow
- Atlas Energy Solutions Inc. cash flow
- Tetra Technologies Inc cash flow
Head to head: FET vs TISIFET vs NOAFET vs SEI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies