Solaris Energy Infrastructure, Inc. cash flow statement
In fiscal 2025, Solaris Energy Infrastructure, Inc.'s operations generated $209m of cash; it spent $647m on capital projects, leaving free cash flow of −$438m. It returned $21.8m in dividends.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 5 | 27 | 116 | 115 | 44 | 16 | 68 | 89 | 59 | 209 | 425 |
| Depreciation and amortisation | 2 | 4 | 7 | 18 | 27 | 27 | 27 | 30 | 36 | 47 | 84 | 68 |
| Stock-based pay | 0 | 0 | 4 | 4 | 4 | 5 | 5 | 6 | 8 | 11 | 23 | 30 |
| Capital spending | 28 | 11 | 94 | 161 | 35 | 5 | 20 | 81 | 64 | 188 | 647 | 1,153 |
| Free cash flow | −26 | −6 | −67 | −45 | 80 | 39 | −3 | −13 | 25 | −129 | −438 | −728 |
| Free cash flow after stock pay | −26 | −7 | −71 | −49 | 76 | 34 | −8 | −20 | 17 | −140 | −461 | −758 |
| Dividends paid | — | — | — | 3 | 13 | 12 | 13 | 14 | 14 | 15 | 22 | 27 |
| Share buybacks | 0 | — | — | 1 | 3 | 27 | — | — | 26 | 8 | 0 | — |
| Shares issued | — | — | 45 | — | — | — | — | — | 0 | 161 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 13 | 26 | 24 | 63 | 96 | 79 | 186 |
| Depreciation and amortisation | 11 | 17 | 20 | 9 | 10 | 23 | 25 | 10 |
| Stock-based pay | 3 | 3 | 7 | 5 | 5 | 6 | 7 | 12 |
| Capital spending | 58 | 127 | 144 | 185 | 63 | 255 | 343 | 492 |
| Free cash flow | −47 | −114 | −119 | −161 | 0 | −159 | −264 | −305 |
| Free cash flow after stock pay | −50 | −117 | −126 | −166 | −5 | −164 | −271 | −317 |
Compare with peers
- Forum Energy Technologies, Inc. cash flow
- Tetra Technologies Inc cash flow
- OIL States International, Inc cash flow
- Team Inc cash flow
- KLX Energy Services Holdings, Inc. cash flow
Head to head: FET vs SEISEI vs TTIOIS vs SEISEI vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies