Tetra Technologies Inc cash flow statement
In fiscal 2025, Tetra Technologies Inc's operations generated $100m of cash; it spent $80.8m on capital projects, leaving free cash flow of $19.5m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 272 | 153 | 18 | 18 | 50 | 109 | 197 | 56 | 65 | 47 | 90 | 77 | 5 | 19 | 70 | 37 | 100 | 63 |
| Depreciation and amortisation | — | — | — | 71 | 81 | 117 | 155 | 130 | 116 | 117 | 124 | 119 | 34 | 33 | 34 | 36 | 37 | 38 |
| Stock-based pay | 7 | 7 | 9 | 9 | 7 | 7 | 17 | 14 | 8 | 7 | 8 | 7 | 5 | 7 | 11 | 7 | 7 | 7 |
| Capital spending | 152 | 108 | 108 | 108 | 101 | 132 | 121 | 21 | 52 | 142 | 108 | 29 | 21 | 40 | 38 | 61 | 81 | 105 |
| Free cash flow | 121 | 46 | −90 | −90 | −52 | −23 | 76 | 35 | 13 | −95 | −18 | 48 | −16 | −21 | 32 | −24 | 20 | −42 |
| Free cash flow after stock pay | 114 | 38 | −99 | −99 | −58 | −30 | 60 | 21 | 5 | −103 | −26 | 41 | −21 | −28 | 21 | −31 | 12 | −50 |
| Shares issued | — | — | — | — | — | — | — | 153 | 0 | 28 | −0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 4 | 48 | 16 | 32 | −12 | 34 | 9 |
| Depreciation and amortisation | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 15 | 18 | 19 | 16 | 28 | 19 | 23 | 35 |
| Free cash flow | −9 | −14 | 29 | 1 | 4 | −31 | 11 | −27 |
| Free cash flow after stock pay | −11 | −16 | 27 | −1 | 2 | −33 | 9 | −28 |
| Shares issued | — | — | — | 0 | — | — | — | −0 |
Compare with peers
- OIL States International, Inc cash flow
- KLX Energy Services Holdings, Inc. cash flow
- DMC Global Inc. cash flow
- Ranger Energy Services, Inc. cash flow
- Solaris Energy Infrastructure, Inc. cash flow
Head to head: OIS vs TTIKLXE vs TTIBOOM vs TTISEI vs TTI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies