Team Inc cash flow statement
In fiscal 2025, Team Inc's operations generated −$11.3m of cash; it spent $9.3m on capital projects, leaving free cash flow of −$20.6m.
Cash flow statement
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 28 | 37 | 59 | 53 | 43 | 80 | −14 | 42 | 59 | 53 | −35 | −58 | −11 | 23 | −11 | 12 |
| Depreciation and amortisation | 13 | 15 | 17 | 20 | 21 | 23 | 49 | 52 | 65 | 49 | 46 | 42 | 38 | 38 | 36 | 34 | 34 |
| Stock-based pay | 5 | 5 | 4 | 4 | 4 | 5 | 7 | 8 | 12 | 10 | 6 | 7 | 0 | 2 | 2 | 1 | 2 |
| Capital spending | 8 | 13 | 24 | 26 | 33 | 29 | 46 | 37 | 27 | 29 | 20 | 18 | 25 | 10 | 9 | 9 | 11 |
| Free cash flow | 36 | 15 | 13 | 33 | 20 | 15 | 34 | −51 | 15 | 30 | 33 | −53 | −83 | −21 | 13 | −21 | 1 |
| Free cash flow after stock pay | 31 | 10 | 8 | 29 | 16 | 10 | 26 | −58 | 2 | 20 | 26 | −60 | −83 | −23 | 11 | −21 | −1 |
| Share buybacks | — | 1 | — | — | 13 | 21 | 8 | 0 | 0 | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | 0 | 0 | 5 | 0 | 0 | — | — | 0 | 10 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 22 | −29 | −3 | 4 | 17 | −9 | 1 |
| Depreciation and amortisation | 9 | 8 | 8 | 9 | 9 | 8 | 8 | 8 |
| Stock-based pay | 0 | 1 | −0 | 0 | 0 | 0 | 1 | 0 |
| Capital spending | 1 | 2 | 1 | 3 | 3 | 2 | 2 | 4 |
| Free cash flow | 4 | 20 | −30 | −7 | 1 | 15 | −12 | −3 |
| Free cash flow after stock pay | 4 | 19 | −30 | −7 | 1 | 15 | −12 | −4 |
Compare with peers
- Forum Energy Technologies, Inc. cash flow
- North American Construction Group Ltd. cash flow
- Solaris Energy Infrastructure, Inc. cash flow
- Atlas Energy Solutions Inc. cash flow
- Tetra Technologies Inc cash flow
Head to head: FET vs TISINOA vs TISISEI vs TISIAESI vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies