Futurefuel Corp. cash flow statement
In fiscal 2025, Futurefuel Corp.'s operations generated −$28.7m of cash; it spent $17.2m on capital projects, leaving free cash flow of −$46.0m. It returned $10.5m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 18 | 50 | 65 | 62 | 52 | 40 | 91 | 39 | 86 | 35 | 96 | 44 | 52 | 21 | 25 | −29 | −30 |
| Depreciation and amortisation | 8 | 8 | 9 | 10 | 10 | 9 | 10 | 11 | 12 | 11 | 12 | 11 | 10 | 10 | 10 | 9 | 10 | 10 |
| Stock-based pay | — | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Capital spending | 23 | 10 | 23 | 9 | 19 | 8 | 7 | 4 | 4 | 5 | 7 | 4 | 1 | 5 | 6 | 15 | 17 | 21 |
| Free cash flow | 3 | 8 | 27 | 56 | 44 | 44 | 32 | 86 | 36 | 81 | 28 | 92 | 43 | 48 | 15 | 10 | −46 | −51 |
| Free cash flow after stock pay | — | 8 | 27 | 55 | 44 | 42 | 30 | 85 | 35 | 80 | 28 | 92 | 43 | 48 | 15 | 10 | −47 | −52 |
| Dividends paid | 8 | 31 | 16 | 67 | 30 | 21 | 10 | 10 | 111 | 10 | 10 | 142 | 120 | 11 | 11 | 120 | 11 | 8 |
| Shares issued | — | 71 | 16 | 3 | 19 | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | −17 | −5 | 5 | −1 | −27 | −20 | 19 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital spending | 5 | 4 | 4 | 5 | 5 | 2 | 5 | 8 |
| Free cash flow | 20 | −21 | −9 | −0 | −6 | −30 | −25 | 11 |
| Free cash flow after stock pay | 20 | −21 | −10 | −1 | −7 | −30 | −26 | 11 |
Compare with peers
- NLI Holdings, Inc. cash flow
- Gevo, Inc. cash flow
- Arq, Inc. cash flow
- Aemetis, Inc cash flow
- Northern Technologies International Corp cash flow
Head to head: FF vs NLFF vs GEVOARQ vs FF
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies