Futurefuel Corp. balance sheet
At the end of fiscal 2025, Futurefuel Corp. had total assets of $200m, total liabilities of $37.7m and shareholders' equity of $163m. It held $51.3m in cash against $0 of debt: net cash of $51.3m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 66 | 91 | 90 | 59 | 86 | 124 | 154 | 199 | 115 | 215 | 243 | 198 | 138 | 176 | 219 | 110 | 51 | 34 |
| Receivables | — | 35 | 36 | 23 | 29 | 50 | 46 | 24 | 22 | 16 | 110 | 21 | 29 | 26 | 28 | 22 | 9 | 20 |
| Inventory | — | 37 | 57 | 42 | 42 | 45 | 65 | 52 | 44 | 39 | 38 | 34 | 27 | 27 | 25 | 21 | 29 | 41 |
| Total current assets | — | 216 | 243 | 214 | 283 | 331 | 360 | 405 | 310 | 362 | 481 | 343 | 256 | 274 | 291 | 165 | 109 | 116 |
| Total assets | — | 343 | 385 | 355 | 414 | 461 | 489 | 529 | 426 | 471 | 587 | 441 | 344 | 356 | 367 | 248 | 200 | 215 |
| Accounts payable | — | 15 | 19 | 13 | 15 | 30 | 34 | 23 | 18 | 20 | 61 | 12 | 15 | 29 | 22 | 10 | — | — |
| Deferred revenue (current) | — | 2 | 4 | 6 | 7 | 2 | 3 | 6 | 21 | 4 | 5 | 4 | 6 | 4 | 4 | 1 | 2 | 1 |
| Total current liabilities | — | 44 | 36 | 36 | 40 | 52 | 49 | 144 | 35 | 39 | 83 | 33 | 35 | 56 | 41 | 33 | 18 | 29 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 91 | 97 | 95 | 86 | 102 | 95 | 196 | 74 | 82 | 119 | 69 | 55 | 73 | 57 | 42 | 38 | 62 |
| Shareholders' equity | 190 | 252 | 288 | 260 | 329 | 359 | 394 | 333 | 352 | 389 | 467 | 372 | 289 | 283 | 310 | 206 | 163 | 153 |
| Net debt (negative = net cash) | −66 | −91 | −90 | −59 | −86 | −124 | −154 | −199 | −115 | −215 | −243 | −198 | −138 | −176 | −219 | −110 | −51 | −34 |
| Shares outstanding | — | 40m | 41m | 42m | 43m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 16 | 22 | 8 | 11 | 8 | 9 | 13 | 20 |
| Inventory | 25 | 21 | 32 | 12 | 6 | 29 | 31 | 41 |
| Total current assets | 176 | 165 | 149 | 131 | 113 | 109 | 84 | 116 |
| Total assets | 256 | 248 | 233 | 220 | 203 | 200 | 179 | 215 |
| Accounts payable | 12 | 10 | 7 | — | — | — | — | — |
| Deferred revenue (current) | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Total current liabilities | 30 | 33 | 31 | 31 | 25 | 18 | 18 | 29 |
| Total liabilities | 43 | 42 | 39 | 40 | 34 | 38 | 37 | 62 |
| Shareholders' equity | 213 | 206 | 194 | 180 | 169 | 163 | 142 | 153 |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Compare with peers
- NLI Holdings, Inc. balance sheet
- Gevo, Inc. balance sheet
- Arq, Inc. balance sheet
- Aemetis, Inc balance sheet
- Northern Technologies International Corp balance sheet
Head to head: FF vs NLFF vs GEVOARQ vs FF
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies