Five Below, Inc cash flow statement
In fiscal 2026, Five Below, Inc's operations generated $586m of cash; it spent $175m on capital projects, leaving free cash flow of $412m.
Cash flow statement
| Fiscal year | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 47 | 30 | 31 | 61 | 88 | 107 | 167 | 184 | 187 | 366 | 328 | 315 | 500 | 431 | 586 | 803 |
| Depreciation and amortisation | 5 | 7 | 10 | 13 | 17 | 22 | 27 | 33 | 55 | 55 | 69 | 85 | 106 | 131 | 167 | 192 | 200 |
| Stock-based pay | 2 | 1 | 12 | 10 | 6 | 11 | 12 | 16 | 12 | 12 | 10 | 26 | 24 | 18 | 16 | 35 | 31 |
| Capital spending | 15 | 19 | 23 | 26 | 32 | 53 | 45 | 68 | 114 | 212 | 200 | 288 | 252 | 335 | 324 | 175 | 204 |
| Free cash flow | 0 | 28 | 7 | 5 | 29 | 35 | 62 | 100 | 70 | −25 | 166 | 40 | 63 | 165 | 107 | 412 | 599 |
| Free cash flow after stock pay | −2 | 27 | −5 | −5 | 23 | 24 | 50 | 83 | 58 | −38 | 156 | 14 | 39 | 147 | 91 | 377 | 568 |
| Dividends paid | 192 | 0 | 99 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 37 | 13 | 60 | 40 | 81 | 40 | 0 | — |
| Shares issued | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −31 | 364 | 133 | 93 | −80 | 441 | 227 | 215 |
| Depreciation and amortisation | 43 | 46 | 47 | 48 | 49 | 49 | 51 | 51 |
| Stock-based pay | 6 | 4 | 10 | 8 | 8 | 9 | 5 | 10 |
| Capital spending | 80 | 52 | 36 | 45 | 53 | 41 | 37 | 73 |
| Free cash flow | −111 | 311 | 96 | 48 | −133 | 400 | 190 | 142 |
| Free cash flow after stock pay | −117 | 307 | 87 | 40 | −141 | 392 | 185 | 132 |
| Shares issued | 0 | — | — | — | 0 | — | — | — |
Compare with peers
- Petco Health & Wellness Company, Inc. cash flow
- Academy Sports & Outdoors, Inc. cash flow
- Bath & Body Works, Inc. cash flow
- Sally Beauty Holdings, Inc. cash flow
- Miniso Group Holding Ltd cash flow
Head to head: FIVE vs WOOFASO vs FIVEBBWI vs FIVEFIVE vs SBH
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies