Academy Sports & Outdoors, Inc. cash flow statement
In fiscal 2026, Academy Sports & Outdoors, Inc.'s operations generated $435m of cash; it spent $213m on capital projects, leaving free cash flow of $222m. It returned $34.7m in dividends and $199m through buybacks.
Cash flow statement
| Fiscal year | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 198 | 264 | 1,012 | 673 | 552 | 536 | 528 | 435 | 548 |
| Depreciation and amortisation | 133 | 117 | 105 | 105 | 107 | 111 | 118 | 123 | 123 |
| Stock-based pay | 5 | 8 | 32 | 39 | 21 | 24 | 27 | 21 | 26 |
| Capital spending | 108 | 63 | 41 | 76 | 108 | 208 | 200 | 213 | 216 |
| Free cash flow | 91 | 201 | 970 | 597 | 444 | 328 | 328 | 222 | 331 |
| Free cash flow after stock pay | 86 | 193 | 939 | 558 | 423 | 304 | 302 | 201 | 305 |
| Dividends paid | — | — | 0 | 0 | 25 | 27 | 31 | 35 | 36 |
| Share buybacks | — | 0 | 0 | 411 | 489 | 203 | 365 | 199 | 280 |
| Shares issued | 0 | 0 | 207 | 0 | 0 | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 97 | 140 | 157 | 79 | 49 | 150 | 161 | 188 |
| Depreciation and amortisation | 29 | 31 | 30 | 31 | 31 | 31 | 31 | 30 |
| Stock-based pay | 6 | 6 | 8 | 8 | 8 | −2 | 11 | 9 |
| Capital spending | 62 | 64 | 51 | 57 | 63 | 43 | 39 | 72 |
| Free cash flow | 34 | 76 | 107 | 22 | −14 | 107 | 122 | 116 |
| Free cash flow after stock pay | 28 | 70 | 99 | 14 | −21 | 109 | 111 | 107 |
Compare with peers
- Petco Health & Wellness Company, Inc. cash flow
- Bath & Body Works, Inc. cash flow
- Five Below, Inc cash flow
- Sally Beauty Holdings, Inc. cash flow
- Miniso Group Holding Ltd cash flow
Head to head: ASO vs WOOFASO vs BBWIASO vs FIVE
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies