Sally Beauty Holdings, Inc. cash flow statement
In fiscal 2025, Sally Beauty Holdings, Inc.'s operations generated $275m of cash; it spent $102m on capital projects, leaving free cash flow of $173m. It returned $54.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 223 | 217 | 292 | 298 | 310 | 316 | 301 | 354 | 343 | 373 | 320 | 427 | 382 | 157 | 249 | 247 | 275 | 368 |
| Depreciation and amortisation | 47 | 51 | 60 | 65 | 72 | 80 | 89 | 100 | 112 | 109 | 108 | 107 | 102 | 100 | 102 | 110 | 100 | 99 |
| Stock-based pay | 9 | 13 | 16 | 17 | 19 | 22 | 17 | 13 | 11 | 11 | 9 | 8 | 12 | 10 | 16 | 17 | 19 | 23 |
| Capital spending | 37 | 49 | 60 | 69 | 85 | 77 | 107 | 151 | 90 | 87 | 108 | 111 | 74 | 99 | 91 | 101 | 102 | 127 |
| Free cash flow | 186 | 169 | 232 | 229 | 226 | 239 | 194 | 203 | 254 | 286 | 213 | 316 | 308 | 57 | 159 | 145 | 173 | 241 |
| Free cash flow after stock pay | 177 | 156 | 217 | 212 | 206 | 217 | 177 | 190 | 243 | 276 | 203 | 308 | 296 | 47 | 143 | 128 | 153 | 219 |
| Share buybacks | 0 | 0 | — | 200 | 510 | 333 | 228 | 209 | 347 | 167 | 47 | 61 | — | 130 | 15 | 60 | 54 | 93 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | 8 | 2 | 2 | 2 | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 111 | 33 | 51 | 69 | 121 | 93 | 73 | 81 |
| Depreciation and amortisation | 26 | 26 | 25 | 25 | 24 | 24 | 25 | 26 |
| Stock-based pay | 4 | 6 | 4 | 5 | 4 | 8 | 6 | 5 |
| Capital spending | 37 | 20 | 19 | 20 | 43 | 36 | 29 | 19 |
| Free cash flow | 73 | 13 | 32 | 49 | 78 | 57 | 44 | 62 |
| Free cash flow after stock pay | 69 | 7 | 28 | 45 | 74 | 50 | 38 | 57 |
| Shares issued | 0 | 0 | 0 | 0 | 1 | 0 | 0 | — |
Compare with peers
- Miniso Group Holding Ltd cash flow
- Five Below, Inc cash flow
- Petco Health & Wellness Company, Inc. cash flow
- Academy Sports & Outdoors, Inc. cash flow
- Marinemax Inc cash flow
Head to head: MNSO vs SBHFIVE vs SBHSBH vs WOOF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies