Flywire Corp balance sheet
At the end of fiscal 2025, Flywire Corp had total assets of $1.25bn, total liabilities of $418m and shareholders' equity of $835m. It held $330m in cash against $15.0m of debt: net cash of $315m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 86 | 104 | 385 | 349 | 655 | 495 | 330 | 282 |
| Receivables | — | 12 | 13 | 14 | 18 | 24 | 35 | 39 |
| Total current assets | — | 149 | 444 | 451 | 816 | 763 | 602 | 504 |
| Goodwill | 13 | 45 | 86 | 98 | 122 | 150 | 407 | 407 |
| Total assets | — | 271 | 640 | 674 | 1,080 | 1,122 | 1,253 | 1,163 |
| Accounts payable | — | 5 | 10 | 13 | 13 | 15 | 15 | 18 |
| Deferred revenue (current) | — | 1 | 5 | 5 | 7 | 7 | 20 | 20 |
| Total current liabilities | — | 88 | 117 | 177 | 274 | 290 | 402 | 331 |
| Long-term debt | — | 24 | 26 | 0 | — | 0 | — | — |
| Total debt | 0 | 25 | 26 | 0 | 0 | 0 | 15 | — |
| Total liabilities | — | 123 | 158 | 192 | 294 | 308 | 418 | 346 |
| Shareholders' equity | −75 | −82 | 482 | 482 | 786 | 815 | 835 | 817 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 230 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −86 | −79 | −359 | −349 | −655 | −495 | −315 | −282 |
| Shares outstanding | — | 80m | — | 107m | 121m | 122m | 120m | 122m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 28 | 24 | 34 | 30 | 40 | 35 | 40 | 39 |
| Total current assets | 876 | 763 | 397 | 449 | 606 | 602 | 512 | 504 |
| Goodwill | 156 | 150 | 403 | 406 | 406 | 407 | 407 | 407 |
| Total assets | 1,240 | 1,122 | 1,060 | 1,114 | 1,260 | 1,253 | 1,162 | 1,163 |
| Accounts payable | 23 | 15 | 15 | 17 | 19 | 15 | 16 | 18 |
| Deferred revenue (current) | 8 | 7 | 21 | 19 | 21 | 20 | 23 | 20 |
| Total current liabilities | 375 | 290 | 196 | 240 | 396 | 402 | 294 | 331 |
| Long-term debt | — | 0 | 60 | 60 | 15 | — | — | — |
| Total debt | — | 0 | 60 | 60 | 15 | — | — | — |
| Total liabilities | 397 | 308 | 276 | 322 | 431 | 418 | 310 | 346 |
| Shareholders' equity | 843 | 815 | 784 | 792 | 829 | 835 | 852 | 817 |
| Shares outstanding | 123m | 122m | 120m | 120m | 120m | 120m | 121m | 122m |
Compare with peers
- Marqeta, Inc. balance sheet
- CPI Card Group Inc. balance sheet
- International Money Express, Inc. balance sheet
- Sezzle Inc. balance sheet
- Priority Technology Holdings, Inc. balance sheet
Head to head: FLYW vs MQFLYW vs PMTSFLYW vs IMXIFLYW vs PRTH
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies