International Money Express, Inc. balance sheet
At the end of fiscal 2025, International Money Express, Inc. had total assets of $518m and shareholders' equity of $161m. It held $169m in cash against $195m of debt: net debt of $26.1m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 59 | 73 | 86 | 75 | 132 | 149 | 239 | 131 | 169 | 151 |
| Receivables | 51 | 36 | 40 | 55 | 67 | 130 | 155 | 107 | 105 | 100 |
| Total current assets | 119 | 139 | 148 | 187 | 264 | 382 | 433 | 298 | 353 | 286 |
| Goodwill | 36 | 36 | 36 | 36 | 36 | 50 | 54 | 55 | 54 | 54 |
| Total assets | 217 | 226 | 227 | 259 | 341 | 512 | 577 | 462 | 518 | 450 |
| Accounts payable | 9 | 11 | 13 | 13 | 23 | 26 | 37 | 20 | 15 | 22 |
| Deferred revenue (current) | — | 0 | 2 | 3 | 3 | 4 | 5 | 3 | 0 | 0 |
| Total current liabilities | 73 | 68 | 84 | 84 | 117 | 185 | 223 | 152 | 141 | 146 |
| Short-term debt | 4 | 4 | 7 | 7 | 4 | 5 | 7 | 0 | — | — |
| Long-term debt | 108 | 113 | 88 | 81 | 79 | 150 | 181 | 157 | 195 | 114 |
| Total debt | 116 | 120 | 97 | 89 | 85 | 157 | 189 | 157 | 195 | 114 |
| Total liabilities | 10 | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | 36 | 44 | 56 | 94 | 143 | 150 | 149 | 135 | 161 | 170 |
| Non-controlling interests and other (assets − liabilities − equity) | 171 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 57 | 47 | 11 | 14 | −47 | 7 | −50 | 26 | 26 | −37 |
| Shares outstanding | 17m | — | 38m | 38m | 38m | 37m | 34m | 31m | 30m | 30m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 126 | 107 | 131 | 142 | 119 | 105 | 106 | 100 |
| Total current assets | 326 | 298 | 326 | 351 | 311 | 353 | 402 | 286 |
| Goodwill | 55 | 55 | 55 | 55 | 55 | 54 | 54 | 54 |
| Total assets | 481 | 462 | 491 | 518 | 479 | 518 | 566 | 450 |
| Accounts payable | 30 | 20 | 23 | 26 | 18 | 15 | 15 | 22 |
| Deferred revenue (current) | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
| Total current liabilities | 181 | 152 | 186 | 215 | 154 | 141 | 142 | 146 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — |
| Long-term debt | 138 | 157 | 147 | 144 | 158 | 195 | 241 | 114 |
| Total debt | 138 | 157 | 147 | 144 | 158 | 195 | 241 | 114 |
| Shareholders' equity | 142 | 135 | 139 | 142 | 150 | 161 | 163 | 170 |
| Shares outstanding | 32m | 31m | 30m | 29m | 30m | 30m | 30m | 30m |
Compare with peers
- Sezzle Inc. balance sheet
- CPI Card Group Inc. balance sheet
- Marqeta, Inc. balance sheet
- Flywire Corp balance sheet
- Riskified LTD. balance sheet
Head to head: IMXI vs SEZLIMXI vs PMTSIMXI vs MQFLYW vs IMXI
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies