Flywire Corp key statistics and ratios
In fiscal 2025, Flywire Corp had return on equity of 1.6%, an operating margin of 1.8%, debt equal to 1.8% of equity and a current ratio of 1.50. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −18.4% | −12.0% | −6.6% | −10.4% | −5.3% | −1.5% | 1.8% | 5.5% |
| Net margin | −21.2% | −8.4% | −14.0% | −13.6% | −2.1% | 0.6% | 2.2% | 4.8% |
| Free-cash-flow margin | 0.3% | −12.4% | 8.0% | 1.4% | 18.7% | 19.9% | 15.9% | 23.2% |
| Return on equity | — | — | −14.0% | −8.2% | −1.4% | 0.4% | 1.6% | 4.1% |
| Return on assets | — | −4.1% | −6.2% | −6.0% | −1.0% | 0.3% | 1.1% | 2.8% |
| Asset turnover | — | 0.49 | 0.44 | 0.44 | 0.46 | 0.45 | 0.52 | 0.59 |
| Current ratio | — | 1.68 | 3.78 | 2.54 | 2.98 | 2.63 | 1.50 | 1.52 |
| Debt to equity | — | — | 5.4% | 0.0% | 0.0% | 0.0% | 1.8% | — |
| Interest cover (operating income ÷ interest) | n/m | n/m | n/m | n/m | n/m | n/m | 3.2x | 16.7x |
| Effective tax rate | — | — | — | — | — | — | 37.0% | 16.7% |
| R&D as % of revenue | 15.8% | 18.6% | 15.6% | 17.4% | 15.4% | 13.5% | 11.3% | 10.4% |
| Capital spending as % of revenue | 3.9% | 1.6% | 0.5% | 0.5% | 0.3% | 0.2% | 0.2% | 0.1% |
| Free cash flow ÷ net income | — | — | — | — | — | >999% | 732.2% | 485.6% |
| Dividends and buybacks ÷ free cash flow | 90.8% | — | 0.0% | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.9% | −4.9% | −8.2% | −6.8% | 16.1% | −0.6% | 5.7% | −1.7% |
| Net margin | 24.8% | −13.5% | −3.1% | −9.1% | 14.8% | 0.0% | 6.7% | −4.9% |
| Free-cash-flow margin | 117.6% | −24.4% | −60.7% | 14.7% | 77.9% | 2.9% | −8.5% | 12.4% |
| Current ratio | 2.33 | 2.63 | 2.02 | 1.87 | 1.53 | 1.50 | 1.75 | 1.52 |
| Debt to equity | — | 0.0% | 7.7% | 7.6% | 1.8% | — | — | — |
| R&D as % of revenue | 10.6% | 14.8% | 12.7% | 13.0% | 8.8% | 11.8% | 10.3% | 11.0% |
Financial health
- Short-term assets cover short-term liabilities $504m of assets due within a year against $331m of liabilities due within a year.
- Short-term assets cover long-term liabilities $504m short-term assets against $15m of longer-dated liabilities.
- More cash than debt Cash or debt not separately reported. Not assessable.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
- Operating profit covers interest at least five times over Operating income of $39m against $2m of interest.
Moat
Weak moat
How hard Flywire's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -2.4% of total assets over 6 years.
- Durability 10 / 20
Operating margin has been a median -5.9%; its worst year was -9.9%.
- Cash conversion 15 / 20
Free cash flow was positive in 5 of 6 years, at a median 13.7% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (42 before it).
Compare with peers
- Marqeta, Inc. statistics
- CPI Card Group Inc. statistics
- International Money Express, Inc. statistics
- Sezzle Inc. statistics
- Priority Technology Holdings, Inc. statistics
Head to head: FLYW vs MQFLYW vs PMTSFLYW vs IMXIFLYW vs PRTH
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies