Funko, Inc. income statement
In fiscal 2025, Funko, Inc. reported revenue of $908m, down 13.5% on the year before, operating income of −$45.5m (a -5.0% margin) and net income of −$67.4m, or −$1.24 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 516 | 686 | 795 | 653 | 1,029 | 1,323 | 1,096 | 1,050 | 908 | 933 |
| Cost of revenue | 280 | 317 | 431 | 513 | 403 | 648 | 889 | 763 | — | — | — |
| Gross profit | 146 | 199 | 255 | 283 | 249 | 381 | 434 | 333 | — | — | — |
| Selling, general and administrative | 78 | 121 | 155 | 194 | 181 | 244 | 398 | 377 | 359 | 338 | 334 |
| Operating income | 44 | 42 | 61 | 47 | 24 | 95 | −12 | −104 | 13 | −46 | 25 |
| Income before tax | 27 | 7 | 30 | 32 | 12 | 85 | −23 | −32 | −11 | −64 | 5 |
| Income tax | — | 1 | 5 | 4 | 2 | 17 | −18 | 132 | 5 | 4 | 7 |
| Net income | 27 | 4 | 7 | 12 | 4 | 44 | −8 | −154 | −15 | −67 | −2 |
| Diluted EPS | — | $0.08 | $0.29 | $0.36 | $0.11 | $1.08 | −$0.18 | −$3.19 | −$0.28 | −$1.24 | −$0.04 |
| Diluted shares (average) | — | 25m | 26m | 33m | 36m | 41m | 45m | 48m | 52m | 54m | 56m |
| EBITDA | 68 | 74 | 100 | 89 | 68 | 136 | 36 | −46 | 76 | 14 | 85 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 294 | 191 | 193 | 251 | 273 | 201 | 208 |
| Cost of revenue | 173 | — | — | — | — | — | — | — |
| Gross profit | 120 | — | — | — | — | — | — | — |
| Selling, general and administrative | 93 | 103 | 85 | 82 | 80 | 91 | 84 | 80 |
| Operating income | 12 | 5 | −23 | −35 | 6 | 6 | −10 | 22 |
| Income before tax | 6 | 0 | −27 | −40 | 2 | 1 | −15 | 16 |
| Income tax | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 1 |
| Net income | 4 | −1 | −28 | −40 | 1 | −0 | −18 | 15 |
| Diluted EPS | $0.08 | −$0.02 | −$0.52 | −$0.74 | $0.02 | $0.00 | −$0.33 | $0.27 |
| EBITDA | 27 | 22 | −8 | −20 | 21 | 21 | 5 | 38 |
Compare with peers
- Malibu Boats, Inc. income statement
- Cricut, Inc. income statement
- Johnson Outdoors Inc income statement
- Sturm Ruger & Co Inc income statement
- Smith & Wesson Brands, Inc. income statement
Head to head: FNKO vs MBUUCRCT vs FNKOFNKO vs JOUT
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies